Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 70.98 M73.81 M88.11 M84.54 M85.2 M94.71 M 352.56 M Research & development —————— — Operating income 26.02 M27.48 M16.85 M14.15 M24.99 M15.69 M 71.68 M Non-Operating Income, Total -652 K51 K-19 K200 K573 K525 K 1.28 M Interest expense, net of interest capitalized 2.27 M1.67 M1.66 M1.39 M909 K971 K 4.93 M Non-Operating Income, excl. Interest Expenses -3.06 M-1.59 M-1.69 M-1.34 M-478 K-396 K -3.9 M Unusual income/expense 143 K-35 K9 000149 K142 K-50 K 250 K Pretax income 25.37 M27.53 M16.83 M14.35 M25.56 M16.21 M 72.96 M Equity in earnings —————— — Taxes 6.53 M5.38 M5.39 M3.69 M6.8 M3.38 M 19.27 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 18.84 M22.15 M11.45 M10.66 M18.76 M12.83 M 53.69 M Discontinued operations —————— — Net income 18.84 M22.15 M11.45 M10.66 M18.76 M12.83 M 53.69 M Dilution adjustment 00000— — Preferred dividends 00000— — Diluted net income available to common stockholders 18.84 M22.15 M11.45 M10.66 M18.76 M12.83 M 53.69 M Basic earnings per share (Basic EPS) 0.360.410.210.20.340.24 0.99 Diluted earnings per share (Diluted EPS) 0.350.40.210.190.330.23 0.96 Average basic shares outstanding 49.43 M53.99 M54.38 M54.41 M54.3 M54.57 M 217.67 M Diluted shares outstanding 50.85 M55.41 M55.44 M55.63 M55.62 M55.74 M 222.44 M EBITDA 31.3 M33.38 M17.54 M16.96 M26.41 M16.81 M 77.71 M EBIT 23.54 M25.38 M9.4 M8.64 M17.91 M7.9 M 43.85 M Cost of revenue 2.48 M2.1 M7.45 M5.51 M7.08 M7.79 M 27.83 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.76 M8 M8.14 M8.31 M8.51 M8.9 M 33.86 M