Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 73.81 M88.11 M84.54 M85.2 M94.71 M103.63 M97.33 M 380.87 M Research & development ——————— — Operating income 27.48 M16.85 M14.15 M24.99 M15.69 M339 K3.25 M 44.26 M Non-Operating Income, Total 51 K-19 K200 K573 K525 K44 K-146 K 996 K Interest expense, net of interest capitalized 1.67 M1.66 M1.39 M909 K971 K993 K1.01 M 3.89 M Non-Operating Income, excl. Interest Expenses 86 K-28 K51 K-478 K-396 K-926 K-1.26 M -3.06 M Unusual income/expense -35 K9 000149 K142 K-50 K-23 K103 K 172 K Pretax income 27.53 M16.83 M14.35 M25.56 M16.21 M383 K3.1 M 45.25 M Equity in earnings ——————— — Taxes 5.38 M5.39 M3.69 M6.8 M3.38 M-50 K820 K 10.96 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 22.15 M11.45 M10.66 M18.76 M12.83 M433 K2.28 M 34.3 M Discontinued operations ——————— — Net income 22.15 M11.45 M10.66 M18.76 M12.83 M433 K2.28 M 34.3 M Dilution adjustment 0000——— — Preferred dividends 0000——— — Diluted net income available to common stockholders 22.15 M11.45 M10.66 M18.76 M12.83 M433 K2.28 M 34.3 M Basic earnings per share (Basic EPS) 0.410.210.20.340.240.010.04 0.63 Diluted earnings per share (Diluted EPS) 0.40.210.190.330.230.010.04 0.61 Average basic shares outstanding 53.99 M54.38 M54.41 M54.3 M54.57 M55.03 M55.08 M — Diluted shares outstanding 55.41 M55.44 M55.63 M55.62 M55.74 M55.73 M55.94 M — EBITDA 33.38 M17.54 M16.96 M26.41 M16.81 M1.94 M6.48 M 51.64 M EBIT 25.38 M9.4 M8.64 M17.91 M7.9 M-7.11 M-3.93 M 14.77 M Cost of revenue 2.1 M7.45 M5.51 M7.08 M7.79 M7.45 M7.17 M 29.48 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 8 M8.14 M8.31 M8.51 M8.9 M9.04 M10.41 M 36.87 M