VNRX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 191.66 K246.38 K406.69 K627.28 K447.03 K 1.73 M Gross profit 191.66 K246.38 K406.69 K627.28 K447.03 K 1.73 M Operating expenses 5.97 M5.77 M6.7 M5.73 M5.27 M 23.47 M Selling/general/admin expenses 3.39 M3.16 M3.98 M3.44 M2.8 M 13.38 M Research & development 2.59 M2.61 M2.72 M2.29 M2.47 M 10.08 M Operating income -5.78 M-5.52 M-6.3 M-5.1 M-4.82 M -21.74 M Non-Operating Income, Total -75.89 K-5.45 M-6.32 M-5.71 M-1.48 M -18.96 M Interest expense, net of interest capitalized 340.36 K96.67 K448.66 K873.43 K1.43 M 2.85 M Non-Operating Income, excl. Interest Expenses -340.36 K-5.6 M-6.75 M-6.27 M-1.43 M -20.05 M Unusual income/expense -75.89 K45.09 K-16.26 K-308.8 K-1.48 M -1.76 M Pretax income -3.49 M-3.17 M-3.83 M-3.06 M-2.58 M -12.64 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest -213.11 K-52.87 K——— — After tax other income/expense ————— — Net income before discontinued operations -6.08 M-5.42 M-6.28 M-5.38 M-6.27 M -23.36 M Discontinued operations ————— — Net income -6.08 M-5.42 M-6.28 M-5.38 M-6.27 M -23.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.79 M-5.42 M-6.28 M-5.38 M-6.27 M -23.36 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -0.06-0.06-0.06-0.05-0.06 -0.23 Average basic shares outstanding ————— — Diluted shares outstanding 86.53 M96.54 M102.65 M108.21 M106.83 M 414.24 M EBITDA -5.5 M-5.28 M-5.73 M-4.13 M-3.63 M -18.76 M EBIT -5.78 M-5.52 M-6.3 M-5.1 M-4.82 M -21.74 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 284.18 K246.25 K571.98 K971.72 K1.19 M 2.98 M