VNRX

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 246.38 K406.69 K627.28 K447.03 K985.08 K398.66 K 2.46 M Gross profit 246.38 K406.69 K627.28 K447.03 K985.08 K398.66 K 2.46 M Operating expenses 5.77 M6.7 M5.73 M5.27 M6.33 M4.55 M 21.88 M Selling/general/admin expenses 3.16 M3.98 M3.44 M2.8 M3.48 M2.75 M 12.48 M Research & development 2.61 M2.72 M2.29 M2.47 M2.85 M1.8 M 9.41 M Operating income -5.52 M-6.3 M-5.1 M-4.82 M-5.35 M-4.16 M -19.42 M Non-Operating Income, Total -5.45 M-6.32 M-5.71 M-1.48 M-1.35 M-3.16 M -11.71 M Interest expense, net of interest capitalized 96.67 K448.66 K873.43 K1.43 M125.84 K740.39 K 3.17 M Non-Operating Income, excl. Interest Expenses -5.6 M-6.75 M-6.27 M-1.43 M-125.84 K-740.39 K -8.57 M Unusual income/expense 45.09 K-16.26 K-308.8 K-1.48 M-1.35 M-3.16 M -6.31 M Pretax income -3.17 M-3.83 M-3.06 M-2.58 M-2.7 M-2.54 M -10.89 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest -52.87 K———-38.78 K10.78 K — After tax other income/expense —————— — Net income before discontinued operations -5.42 M-6.28 M-5.38 M-6.27 M-6.66 M-7.33 M -25.64 M Discontinued operations —————— — Net income -5.42 M-6.28 M-5.38 M-6.27 M-6.66 M-7.33 M -25.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.73 M-6.28 M-5.38 M-6.27 M-6.66 M-7.79 M -26.1 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) -1.2-1.2-1-1.17-0.97-0.85 -3.99 Average basic shares outstanding —————— — Diluted shares outstanding 4.83 M5.13 M5.41 M5.34 M6.88 M9.15 M — EBITDA -5.28 M-5.73 M-4.13 M-3.63 M-4.69 M-3.56 M -16 M EBIT -5.52 M-6.3 M-5.1 M-4.82 M-5.35 M-4.16 M -19.42 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 246.25 K571.98 K971.72 K1.19 M657.5 K599.25 K 3.42 M