VNRX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 474.52 K191.66 K246.38 K406.69 K627.28 K 1.47 M Gross profit 474.52 K191.66 K246.38 K406.69 K627.28 K 1.47 M Operating expenses 6.34 M5.97 M5.77 M6.7 M5.73 M 24.17 M Selling/general/admin expenses 2.87 M3.39 M3.16 M3.98 M3.44 M 13.97 M Research & development 3.47 M2.59 M2.61 M2.72 M2.29 M 10.2 M Operating income -5.87 M-5.78 M-5.52 M-6.3 M-5.1 M -22.7 M Non-Operating Income, Total 129-75.89 K5.55 M6.28 M5.09 M 16.84 M Interest expense, net of interest capitalized 89.46 K340.36 K96.67 K448.66 K873.43 K 1.76 M Non-Operating Income, excl. Interest Expenses -89.46 K-340.36 K5.4 M5.85 M4.53 M 15.44 M Unusual income/expense 129-75.89 K45.09 K-16.26 K-308.8 K -355.86 K Pretax income -2.68 M-3.49 M-3.17 M-3.83 M-3.06 M -13.55 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest -47.05 K-213.11 K-52.87 K—— — After tax other income/expense ————— — Net income before discontinued operations -5.87 M-6.08 M-5.42 M-6.28 M-5.38 M -23.17 M Discontinued operations ————— — Net income -5.87 M-6.08 M-5.42 M-6.28 M-5.38 M -23.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.82 M-5.79 M-5.42 M-6.28 M-5.38 M -22.88 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -0.15-0.06-0.06-0.06-0.05 -0.23 Average basic shares outstanding ————— — Diluted shares outstanding 38.15 M86.53 M96.54 M102.65 M108.21 M 393.93 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 270.7 K284.18 K246.25 K571.98 K971.72 K 2.07 M