Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 22.72 M23.38 M29.15 M56.99 M 132.24 M Research & development ———— — Operating income 18.94 M-40.2 M22.29 M30.96 M 32 M Non-Operating Income, Total 0-384 K015.89 M 15.51 M Interest expense, net of interest capitalized 8.9 M-46 K3.95 M11.48 M 24.28 M Non-Operating Income, excl. Interest Expenses -8.9 M-338 K-3.95 M4.41 M -8.77 M Unusual income/expense ———— — Pretax income 35.44 M-21.48 M26.24 M26.55 M 66.75 M Equity in earnings ———— — Taxes 117 K-16 K8 00015 K 124 K Non-controlling/minority interest 00—51 K — After tax other income/expense ———— — Net income before discontinued operations 35.55 M52.54 M7.61 M2.34 M 98.03 M Discontinued operations 009.32 M12.11 M 21.43 M Net income 35.55 M52.54 M16.93 M14.45 M 119.47 M Dilution adjustment 1.08 M2.8 M3.15 M6.2 M 13.24 M Preferred dividends 540 K1.4 M1.58 M1.57 M 5.09 M Diluted net income available to common stockholders 36.09 M53.94 M18.5 M19.08 M 127.62 M Basic earnings per share (Basic EPS) -0.16-0.31-0.07-0.07 -0.61 Diluted earnings per share (Diluted EPS) -0.16-0.31-0.07-0.07 -0.61 Average basic shares outstanding 222.45 M201.19 M255.89 M277.42 M 956.97 M Diluted shares outstanding 222.45 M201.19 M255.89 M277.42 M 956.97 M EBITDA -15.96 M-7.55 M-15.6 M-27.94 M -67.05 M EBIT -34.73 M2.78 M-19.75 M-36.53 M -88.23 M Cost of revenue 49.14 M6.91 M55.61 M100.55 M 212.21 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 18.78 M-10.34 M4.15 M8.59 M 21.18 M