Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 23.38 M29.15 M56.99 M79.72 M 189.24 M Research & development ———— — Operating income -10.39 M-22.29 M-30.96 M-85.67 M -149.31 M Non-Operating Income, Total 0015.89 M-46.93 M -31.04 M Interest expense, net of interest capitalized -46 K3.95 M11.48 M-2.39 M 13 M Non-Operating Income, excl. Interest Expenses 46 K-3.95 M4.41 M-44.54 M -44.03 M Unusual income/expense ———— — Pretax income -10.35 M-26.24 M-26.55 M-70.56 M -133.69 M Equity in earnings ———— — Taxes -16 K8 00015 K-2 000 5 000 Non-controlling/minority interest 0051 K-121 K -70 K After tax other income/expense ———— — Net income before discontinued operations -52.54 M-26.25 M-26.56 M-10.91 M -116.25 M Discontinued operations 09.32 M12.11 M-59.65 M -38.22 M Net income -52.54 M-16.93 M-14.45 M-70.56 M -154.47 M Dilution adjustment 00-3.06 M-28.75 M -31.81 M Preferred dividends 1.4 M1.58 M1.57 M1.56 M 6.11 M Diluted net income available to common stockholders -53.94 M-18.5 M-19.08 M-100.86 M -192.38 M Basic earnings per share (Basic EPS) -0.31-0.07-0.07-0.36 -0.81 Diluted earnings per share (Diluted EPS) -0.31-0.07-0.07-0.36 -0.81 Average basic shares outstanding 201.19 M255.89 M277.42 M281.98 M — Diluted shares outstanding 201.19 M255.89 M277.42 M281.98 M — EBITDA 894 K-18.14 M-22.37 M-37.58 M -77.2 M EBIT -10.39 M-22.29 M-30.96 M-85.67 M -149.31 M Cost of revenue 6.91 M55.61 M100.55 M72.83 M 235.9 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) -10.34 M4.15 M8.59 M20.81 M 23.22 M