Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 23.38 M29.15 M56.99 M79.72 M 189.24 M Research & development ———— — Operating income -10.39 M-22.29 M-30.96 M85.67 M 22.03 M Non-Operating Income, Total 0015.89 M72.37 M 88.27 M Interest expense, net of interest capitalized -46 K3.95 M11.48 M2.39 M 17.77 M Non-Operating Income, excl. Interest Expenses 46 K-3.95 M4.41 M69.98 M 70.49 M Unusual income/expense ———— — Pretax income -10.35 M-26.24 M-26.55 M70.56 M 7.43 M Equity in earnings ———— — Taxes -16 K8 00015 K2 000 9 000 Non-controlling/minority interest 0051 K121 K 172 K After tax other income/expense ———— — Net income before discontinued operations -52.54 M-26.25 M-26.56 M70.56 M -34.79 M Discontinued operations 09.32 M12.11 M— — Net income -52.54 M-16.93 M-14.45 M70.56 M -13.36 M Dilution adjustment 00-3.06 M31.86 M 28.8 M Preferred dividends 1.4 M1.58 M1.57 M1.56 M 6.11 M Diluted net income available to common stockholders -53.94 M-18.5 M-19.08 M100.86 M 9.34 M Basic earnings per share (Basic EPS) -0.31-0.07-0.07-0.36 -0.81 Diluted earnings per share (Diluted EPS) -0.31-0.07-0.07-0.36 -0.81 Average basic shares outstanding 201.19 M255.89 M277.42 M271.67 M 1.01 B Diluted shares outstanding 201.19 M255.89 M277.42 M271.67 M 1.01 B EBITDA -20.73 M-18.14 M-22.37 M-64.85 M -126.09 M EBIT -10.39 M-22.29 M-30.96 M-85.67 M -149.31 M Cost of revenue 6.91 M55.61 M100.55 M72.83 M 235.9 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) -10.34 M4.15 M8.59 M20.81 M 23.22 M