Financials
Value 2021202220232024 TTM Selling/general/admin expenses 4.79 M226.01 M100.93 M120.42 M 204.99 M Research & development —26.96 M7.18 M11.83 M — Operating income -5.21 M2.11 B8.96 M19.2 M 42.48 M Non-Operating Income, Total 69.07 K53.86 M254.76 M1.29 B 1.54 B Interest expense, net of interest capitalized —7.08 M1.79 M1.2 M 43 K Non-Operating Income, excl. Interest Expenses 69.07 K41.54 M250.45 M1.29 B 1.54 B Unusual income/expense —5.23 M2.53 M325 K -3.81 M Pretax income -5.14 M2.16 B245.8 M1.31 B 1.51 B Equity in earnings ———— — Taxes 017.09 M683 K859 K 959 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -32.5 M2.15 B246.49 M1.32 B 1.51 B Discontinued operations ———— — Net income -32.5 M2.15 B246.49 M1.32 B 1.51 B Dilution adjustment 26.51 M0—— — Preferred dividends -38.49 M0—— — Diluted net income available to common stockholders 32.5 M2.15 B246.49 M1.12 B 369.12 M Basic earnings per share (Basic EPS) —-6.3-0.65-4.39 1.32 Diluted earnings per share (Diluted EPS) —-6.3-0.65-4.39 1.26 Average basic shares outstanding —340.65 M379.86 M255.83 M 1.21 B Diluted shares outstanding —340.65 M379.86 M255.83 M 1.26 B EBITDA —-19.31 M44.37 M17.88 M -75.77 M EBIT —-244.57 M-51.63 M-95.33 M -156.63 M Cost of revenue —631.91 M378.94 M389.6 M 312.27 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) —225.26 M96 M113.2 M 80.86 M