Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 4.79 M226.01 M100.93 M120.42 M159.22 M 171.78 M Research & development —26.96 M7.18 M11.83 M— — Operating income -5.21 M-2.11 B8.96 M-19.2 M-245.59 M -508.97 M Non-Operating Income, Total 69.07 K-53.86 M-254.76 M-1.29 B-42.44 M -702.1 M Interest expense, net of interest capitalized —7.08 M1.79 M1.2 M119 K 8.55 M Non-Operating Income, excl. Interest Expenses 69.07 K-48.62 M-257.3 M-1.3 B-42.41 M -702.21 M Unusual income/expense —-5.23 M2.53 M325 K-39 K 108 K Pretax income -5.14 M-2.16 B-245.8 M-1.31 B-288.03 M -1.21 B Equity in earnings ————— — Taxes 0-17.09 M683 K859 K583 K 978 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -32.5 M-2.15 B-246.49 M-1.32 B-288.62 M -1.21 B Discontinued operations ————— — Net income -32.5 M-2.15 B-246.49 M-1.32 B-288.62 M -1.21 B Dilution adjustment 26.51 M0——— — Preferred dividends -38.49 M0——— — Diluted net income available to common stockholders 32.5 M-2.15 B-246.49 M-1.12 B-280.74 M -1.07 B Basic earnings per share (Basic EPS) —-6.3-0.65-4.39-0.88 -3.36 Diluted earnings per share (Diluted EPS) —-6.3-0.65-4.39-0.88 -3.18 Average basic shares outstanding —340.65 M379.86 M255.83 M318.07 M — Diluted shares outstanding —340.65 M379.86 M255.83 M318.07 M — EBITDA —-19.31 M44.37 M17.88 M-83.07 M -342.55 M EBIT —-244.57 M-63.38 M-110.24 M-151.98 M -408.38 M Cost of revenue —631.91 M378.94 M389.6 M281.12 M 294.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) —225.26 M96 M113.2 M68.91 M 65.83 M