CRNC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 70.54 M54.8 M50.9 M78.01 M62.24 M60.64 M115.08 M 315.96 M Gross profit 50.43 M34.9 M33.07 M60.18 M45.89 M43.99 M99.35 M 249.41 M Operating expenses 405.34 M54.12 M50.01 M42.83 M46.84 M45.76 M70.04 M 205.46 M Selling/general/admin expenses 15.04 M18.01 M17.52 M16.13 M18.26 M18.68 M37.54 M 90.61 M Research & development 31.18 M25.23 M20.87 M23.33 M27.15 M26.4 M24.7 M 101.59 M Operating income 354.9 M-97.93 M16.93 M17.35 M948 K-32.94 M29.31 M 14.67 M Non-Operating Income, Total 2.16 M2.84 M3.71 M-235 K4.93 M-1.83 M2.54 M 5.41 M Interest expense, net of interest capitalized 3.1 M3.1 M3.39 M2.72 M2.41 M1 0001.67 M 6.79 M Non-Operating Income, excl. Interest Expenses -1.57 M-711 K41 K-3.45 M849 K455 K-673 K -2.82 M Unusual income/expense 626 K453 K272 K499 K1.67 M-2.28 M1.55 M 1.44 M Pretax income 356.1 M-96.01 M18.62 M16.05 M789 K-26.64 M30.06 M 20.27 M Equity in earnings ——————— — Taxes 42.6 M-85.03 M5.7 M5.6 M1.9 M-3.31 M35.3 M 39.49 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 313.54 M-27.3 M24.29 M21.66 M2.72 M-29.95 M5.24 M -335 K Discontinued operations ——————— — Net income 313.54 M-27.3 M24.29 M21.66 M2.72 M-29.95 M5.24 M -335 K Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 313.54 M-27.3 M24.29 M23.75 M2.72 M-29.95 M5.24 M 1.76 M Basic earnings per share (Basic EPS) -7.5-0.54-0.570.5-0.06-0.3-0.12 0.02 Diluted earnings per share (Diluted EPS) -7.5-0.49-0.570.46-0.06-0.26-0.12 0.02 Average basic shares outstanding 41.8 M41.64 M42.9 M43.22 M43.26 M43.18 M44.95 M 174.62 M Diluted shares outstanding 41.8 M41.64 M42.9 M51.53 M43.26 M43.18 M44.95 M 182.93 M EBITDA -354.2 M-19.13 M-16.24 M17.95 M-252 K-2 00029.34 M 47.03 M EBIT -354.9 M-19.23 M-16.93 M17.35 M-948 K-1.76 M29.31 M 43.95 M Cost of revenue 20.11 M19.91 M17.82 M17.83 M16.35 M16.64 M15.73 M 66.55 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 704 K95 K696 K596 K696 K1.76 M27 K 3.08 M