Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 18.01 M17.52 M16.13 M18.26 M18.68 M37.54 M19.32 M 93.8 M Research & development 25.23 M20.87 M23.33 M27.15 M26.4 M24.7 M30.3 M 108.55 M Operating income -19.23 M-16.93 M17.35 M-948 K-1.76 M29.31 M-2.44 M 24.16 M Non-Operating Income, Total 3.91 M-288 K3.07 M5.62 M-2.15 M2.29 M768 K 6.53 M Interest expense, net of interest capitalized 3.1 M3.39 M2.72 M2.41 M1.71 M1.67 M1.48 M 7.26 M Non-Operating Income, excl. Interest Expenses 303 K-3.95 M-146 K1.54 M-1.25 M-927 K-997 K -1.63 M Unusual income/expense 503 K272 K499 K1.67 M-2.6 M1.55 M288 K 907 K Pretax income -20.38 M-18.62 M16.05 M-789 K-5.47 M30.06 M-2.98 M 20.83 M Equity in earnings ——————— — Taxes 33 K5.67 M-5.6 M1.93 M7.89 M35.3 M-4.65 M 40.47 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -20.42 M-24.29 M21.66 M-2.72 M-13.36 M-5.24 M1.67 M -19.65 M Discontinued operations ——————— — Net income -20.42 M-24.29 M21.66 M-2.72 M-13.36 M-5.24 M1.67 M -19.65 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -20.42 M-24.29 M23.75 M-2.72 M-13.36 M-5.24 M1.67 M -19.65 M Basic earnings per share (Basic EPS) -0.54-0.570.5-0.06-0.3-0.120.04 -0.44 Diluted earnings per share (Diluted EPS) -0.49-0.570.46-0.06-0.26-0.120.04 -0.4 Average basic shares outstanding 41.64 M42.9 M43.22 M43.26 M43.18 M44.95 M45.09 M — Diluted shares outstanding 41.64 M42.9 M51.53 M43.26 M43.18 M44.95 M46.9 M — EBITDA -19.13 M-16.24 M17.95 M-252 K-2 00029.34 M-2.42 M 26.66 M EBIT -19.23 M-16.93 M17.35 M-948 K-1.76 M29.31 M-2.44 M 24.16 M Cost of revenue 19.91 M17.82 M17.83 M16.35 M16.64 M15.73 M16.9 M 65.61 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 95 K696 K596 K696 K1.76 M27 K22 K 2.5 M