Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 23.75 M27.4 M26.52 M26.63 M28.33 M 108.88 M Research & development ————— — Operating income 10.89 M13.01 M7.91 M10.64 M13.35 M 44.91 M Non-Operating Income, Total 10 K437 K80 K122 K790 K 1.43 M Interest expense, net of interest capitalized 468 K494 K526 K563 K1.22 M 2.81 M Non-Operating Income, excl. Interest Expenses -468 K-494 K-526 K-563 K-1.22 M -2.81 M Unusual income/expense 10 K437 K80 K122 K790 K 1.43 M Pretax income 10.88 M13.47 M7.99 M10.76 M12.55 M 44.78 M Equity in earnings ————— — Taxes 3.39 M2.98 M2.22 M3 M3.77 M 11.97 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.48 M9.84 M10.21 M7.76 M8.79 M 36.61 M Discontinued operations ————— — Net income 7.48 M9.84 M10.21 M7.76 M8.79 M 36.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.48 M9.84 M10.21 M7.76 M8.79 M 36.61 M Basic earnings per share (Basic EPS) 0.660.880.890.670.76 3.2 Diluted earnings per share (Diluted EPS) 0.620.810.850.640.73 3.03 Average basic shares outstanding 11.27 M11.24 M11.42 M11.63 M11.63 M 45.91 M Diluted shares outstanding 12.03 M12.03 M12.05 M12.11 M12.11 M 48.3 M EBITDA 13.63 M16.64 M11.98 M14.56 M18.41 M 61.6 M EBIT 10.89 M13.01 M7.91 M10.64 M13.35 M 44.91 M Cost of revenue 97.81 M100.08 M96.39 M102.42 M139.9 M 438.78 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.74 M3.63 M4.07 M3.92 M5.06 M 16.68 M