Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 27.4 M26.52 M26.63 M28.33 M28.04 M 109.52 M Research & development ————— — Operating income 13.01 M7.91 M10.64 M13.35 M17.56 M 49.45 M Non-Operating Income, Total 457 K80 K122 K-790 K-237 K -825 K Interest expense, net of interest capitalized 494 K526 K563 K1.22 M821 K 3.13 M Non-Operating Income, excl. Interest Expenses -494 K-526 K-563 K-1.22 M-821 K -3.13 M Unusual income/expense 457 K80 K122 K-790 K-237 K -825 K Pretax income 13.47 M7.99 M10.76 M12.55 M17.32 M 48.63 M Equity in earnings ————— — Taxes 3.63 M-2.22 M3 M3.77 M5.02 M 9.56 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.84 M10.21 M7.76 M8.79 M12.3 M 39.06 M Discontinued operations ————— — Net income 9.84 M10.21 M7.76 M8.79 M12.3 M 39.06 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.84 M10.21 M7.76 M8.79 M12.3 M 39.06 M Basic earnings per share (Basic EPS) 0.880.890.670.761.05 3.37 Diluted earnings per share (Diluted EPS) 0.810.850.640.731.01 3.23 Average basic shares outstanding 11.24 M11.42 M11.62 M11.63 M11.58 M 46.25 M Diluted shares outstanding 12.03 M12.05 M12.11 M12.11 M12.08 M 48.35 M EBITDA 16.64 M11.98 M14.56 M18.41 M22.63 M 67.59 M EBIT 13.01 M7.91 M10.64 M13.35 M17.56 M 49.45 M Cost of revenue 100.08 M96.39 M102.42 M139.9 M138.79 M 477.49 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.63 M4.07 M3.92 M5.06 M5.08 M 18.13 M