Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 26.52 M26.63 M28.33 M28.04 M28.11 M28.12 M 112.6 M Research & development —————— — Operating income 7.91 M10.64 M13.35 M17.56 M1.13 M7.25 M 39.29 M Non-Operating Income, Total 80 K122 K-790 K-237 K-410 K-669 K -2.11 M Interest expense, net of interest capitalized 526 K563 K1.22 M821 K701 K773 K 3.52 M Non-Operating Income, excl. Interest Expenses 00-1.22 M-821 K-701 K-773 K -3.52 M Unusual income/expense 80 K122 K-790 K-237 K-410 K-669 K -2.11 M Pretax income 7.99 M10.76 M12.55 M17.32 M723 K6.58 M 37.18 M Equity in earnings —————— — Taxes -2.22 M3 M3.77 M5.02 M-3.66 M1.84 M 6.96 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.21 M7.76 M8.79 M12.3 M4.38 M4.75 M 30.21 M Discontinued operations —————— — Net income 10.21 M7.76 M8.79 M12.3 M4.38 M4.75 M 30.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.21 M7.76 M8.79 M12.3 M4.38 M4.75 M 30.21 M Basic earnings per share (Basic EPS) 0.890.670.761.050.370.4 2.58 Diluted earnings per share (Diluted EPS) 0.850.640.731.010.360.39 2.49 Average basic shares outstanding 11.42 M11.62 M11.63 M11.58 M11.76 M11.92 M — Diluted shares outstanding 12.05 M12.11 M12.11 M12.08 M12.07 M12.04 M — EBITDA 11.98 M14.56 M18.41 M22.63 M5.55 M11.56 M 58.15 M EBIT 7.91 M10.64 M13.35 M17.56 M1.13 M7.25 M 39.29 M Cost of revenue 96.39 M102.42 M139.9 M138.79 M107.69 M136.16 M 522.54 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.07 M3.92 M5.06 M5.08 M4.42 M4.31 M 18.86 M