Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 26.52 M26.63 M28.33 M28.04 M28.11 M 111.11 M Research & development ————— — Operating income 7.91 M10.64 M13.35 M17.56 M1.13 M 42.68 M Non-Operating Income, Total 80 K122 K-790 K-237 K-410 K -1.31 M Interest expense, net of interest capitalized 526 K563 K1.22 M821 K701 K 3.31 M Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 80 K122 K-790 K-237 K-410 K -1.31 M Pretax income 7.99 M10.76 M12.55 M17.32 M723 K 41.36 M Equity in earnings ————— — Taxes -2.22 M3 M3.77 M5.02 M-3.66 M 8.13 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.21 M7.76 M8.79 M12.3 M4.38 M 33.23 M Discontinued operations ————— — Net income 10.21 M7.76 M8.79 M12.3 M4.38 M 33.23 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.21 M7.76 M8.79 M12.3 M4.38 M 33.23 M Basic earnings per share (Basic EPS) 0.890.670.761.050.37 2.85 Diluted earnings per share (Diluted EPS) 0.850.640.731.010.36 2.74 Average basic shares outstanding 11.42 M11.62 M11.63 M11.58 M11.76 M — Diluted shares outstanding 12.05 M12.11 M12.11 M12.08 M12.07 M — EBITDA 11.98 M14.56 M18.41 M22.63 M5.55 M 61.15 M EBIT 7.91 M10.64 M13.35 M17.56 M1.13 M 42.68 M Cost of revenue 96.39 M102.42 M139.9 M138.79 M107.69 M 488.79 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.07 M3.92 M5.06 M5.08 M4.42 M 18.48 M