Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 62.65 M67.75 M57.42 M68.41 M59.7 M 253.28 M Research & development ————— — Operating income 24.19 M21.95 M34.24 M30.36 M37.94 M 124.49 M Non-Operating Income, Total 898 K-497 K173 K1.33 M8.41 M 9.41 M Interest expense, net of interest capitalized 5.5 M5.02 M4.66 M4.63 M4.63 M 18.94 M Non-Operating Income, excl. Interest Expenses -5.5 M-5.02 M-4.66 M-4.63 M-4.63 M -18.94 M Unusual income/expense 898 K-497 K173 K1.33 M8.41 M 9.41 M Pretax income 17.79 M18.23 M29.75 M27.05 M41.72 M 116.75 M Equity in earnings ————— — Taxes 5.1 M9.41 M8.6 M7 M10.3 M 35.31 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.7 M8.86 M21.15 M20.05 M31.38 M 81.43 M Discontinued operations ————— — Net income 12.7 M8.86 M21.15 M20.05 M31.38 M 81.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.7 M8.86 M21.15 M20.05 M31.38 M 81.43 M Basic earnings per share (Basic EPS) 0.140.110.230.220.35 0.91 Diluted earnings per share (Diluted EPS) 0.140.090.230.220.34 0.88 Average basic shares outstanding 88.98 M88.91 M90.04 M89.49 M90.13 M 358.57 M Diluted shares outstanding 92.58 M92.3 M93.66 M92.58 M93.06 M 371.59 M EBITDA 49.08 M46.3 M59.09 M55.03 M64.43 M 224.85 M EBIT 34.19 M16.52 M43.96 M40.02 M48.5 M 148.99 M Cost of revenue 153.76 M169.85 M171.18 M180.57 M185.42 M 707.01 M Other cost of goods sold 153.76 M169.85 M171.18 M180.57 M185.42 M 707.01 M Depreciation & amortization (cash flow) 14.89 M29.78 M15.13 M15.01 M15.94 M 75.86 M