Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 67.75 M57.42 M68.41 M59.7 M59.36 M 244.89 M Research & development ————— — Operating income 21.95 M34.24 M30.36 M37.94 M38.09 M 140.63 M Non-Operating Income, Total 1.3 M173 K1.33 M8.41 M4.53 M 14.43 M Interest expense, net of interest capitalized 5.02 M4.66 M4.63 M4.63 M4.46 M 18.39 M Non-Operating Income, excl. Interest Expenses -5.02 M-4.66 M-4.63 M-4.63 M-4.46 M -18.39 M Unusual income/expense 1.3 M173 K1.33 M8.41 M4.53 M 14.43 M Pretax income 18.23 M29.75 M27.05 M41.72 M38.15 M 136.67 M Equity in earnings ————— — Taxes 9.37 M8.6 M7.01 M10.35 M8.45 M 34.4 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.86 M21.15 M20.05 M31.38 M29.7 M 102.28 M Discontinued operations ————— — Net income 8.86 M21.15 M20.05 M31.38 M29.7 M 102.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.86 M21.15 M20.05 M31.38 M29.7 M 102.28 M Basic earnings per share (Basic EPS) 0.110.230.220.350.34 1.14 Diluted earnings per share (Diluted EPS) 0.090.230.220.340.31 1.1 Average basic shares outstanding 88.91 M90.04 M89.49 M90.13 M90.03 M 359.69 M Diluted shares outstanding 92.3 M93.66 M92.58 M93.06 M93.03 M 372.31 M EBITDA 51.73 M49.37 M45.38 M53.88 M69.09 M 217.71 M EBIT 21.95 M34.24 M30.36 M37.94 M38.09 M 140.63 M Cost of revenue 169.85 M171.18 M180.57 M185.42 M199.19 M 736.36 M Other cost of goods sold 169.85 M171.18 M180.57 M185.42 M199.19 M 736.36 M Depreciation & amortization (cash flow) 29.78 M15.13 M15.01 M15.94 M31.01 M 77.08 M