Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 57.42 M68.41 M59.7 M59.36 M58.28 M54.64 M 231.98 M Research & development —————— — Operating income 34.24 M30.36 M37.94 M38.09 M34.21 M33.31 M 143.54 M Non-Operating Income, Total 173 K1.33 M8.41 M4.53 M7.33 M5.03 M 25.29 M Interest expense, net of interest capitalized 4.66 M4.63 M4.63 M4.46 M5.27 M8.84 M 23.19 M Non-Operating Income, excl. Interest Expenses -4.66 M-4.63 M-4.63 M-4.46 M-5.27 M-8.84 M -23.19 M Unusual income/expense 173 K1.33 M8.41 M4.53 M7.33 M5.03 M 25.29 M Pretax income 29.75 M27.05 M41.72 M38.15 M36.27 M29.51 M 145.65 M Equity in earnings —————— — Taxes 8.6 M7.01 M10.35 M8.45 M11.93 M7.54 M 38.27 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 21.15 M20.05 M31.38 M29.7 M24.33 M21.97 M 107.38 M Discontinued operations —————— — Net income 21.15 M20.05 M31.38 M29.7 M24.33 M21.97 M 107.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.15 M20.05 M31.38 M29.7 M24.33 M21.97 M 107.38 M Basic earnings per share (Basic EPS) 0.230.220.350.340.270.24 1.2 Diluted earnings per share (Diluted EPS) 0.230.220.340.310.260.24 1.15 Average basic shares outstanding 90.04 M89.49 M90.13 M90.03 M90.79 M91.62 M — Diluted shares outstanding 93.66 M92.58 M93.06 M93.03 M93.09 M92.5 M — EBITDA 49.37 M45.38 M53.88 M69.09 M50.78 M50.4 M 224.15 M EBIT 34.24 M30.36 M37.94 M38.09 M34.21 M33.31 M 143.54 M Cost of revenue 171.18 M180.57 M185.42 M199.19 M197.79 M201.71 M 784.11 M Other cost of goods sold 171.18 M180.57 M185.42 M199.19 M197.79 M201.71 M 784.11 M Depreciation & amortization (cash flow) 15.13 M15.01 M15.94 M31.01 M16.57 M17.09 M 80.6 M