Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 67.75 M57.42 M68.41 M59.7 M59.36 M58.28 M 245.75 M Research & development —————— — Operating income 21.95 M34.24 M30.36 M37.94 M38.09 M34.21 M 140.6 M Non-Operating Income, Total 1.3 M173 K1.33 M8.41 M4.53 M7.33 M 21.59 M Interest expense, net of interest capitalized 5.02 M4.66 M4.63 M4.63 M4.46 M5.27 M 18.99 M Non-Operating Income, excl. Interest Expenses -5.02 M-4.66 M-4.63 M-4.63 M-4.46 M-5.27 M -18.99 M Unusual income/expense 1.3 M173 K1.33 M8.41 M4.53 M7.33 M 21.59 M Pretax income 18.23 M29.75 M27.05 M41.72 M38.15 M36.27 M 143.19 M Equity in earnings —————— — Taxes 9.37 M8.6 M7.01 M10.35 M8.45 M11.93 M 37.73 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.86 M21.15 M20.05 M31.38 M29.7 M24.33 M 105.46 M Discontinued operations —————— — Net income 8.86 M21.15 M20.05 M31.38 M29.7 M24.33 M 105.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.86 M21.15 M20.05 M31.38 M29.7 M24.33 M 105.46 M Basic earnings per share (Basic EPS) 0.110.230.220.350.340.27 1.18 Diluted earnings per share (Diluted EPS) 0.090.230.220.340.310.26 1.13 Average basic shares outstanding 88.91 M90.04 M89.49 M90.13 M90.03 M90.79 M — Diluted shares outstanding 92.3 M93.66 M92.58 M93.06 M93.03 M93.09 M — EBITDA 51.73 M49.37 M45.38 M53.88 M69.09 M50.78 M 219.12 M EBIT 21.95 M34.24 M30.36 M37.94 M38.09 M34.21 M 140.6 M Cost of revenue 169.85 M171.18 M180.57 M185.42 M199.19 M197.79 M 762.97 M Other cost of goods sold 169.85 M171.18 M180.57 M185.42 M199.19 M197.79 M 762.97 M Depreciation & amortization (cash flow) 29.78 M15.13 M15.01 M15.94 M31.01 M16.57 M 78.53 M