TENB

Value 20202021202220232024 TTM Total revenue 441.46 M548.03 M683.19 M798.71 M900.02 M 974.6 M Gross profit 362.67 M434.73 M528.4 M615.13 M700.35 M 759.52 M Operating expenses 399.1 M476.5 M596.22 M667.29 M707.21 M 764.57 M Selling/general/admin expenses 297.41 M360.07 M452.66 M509.63 M519.51 M 551.11 M Research & development 101.69 M116.43 M143.56 M153.16 M181.62 M 213.45 M Operating income 36.43 M41.77 M67.81 M52.16 M6.86 M 19.32 M Non-Operating Income, Total 3.58 M3.87 M15.84 M36.4 M31.76 M 21.21 M Interest expense, net of interest capitalized 6 0005 00019 M31.34 M31.92 M 28.95 M Non-Operating Income, excl. Interest Expenses 1.69 M1.9 M-7.92 M-3.54 M-3.6 M -10.62 M Unusual income/expense 1.89 M1.97 M4.76 M8.6 M3.44 M 2.88 M Pretax income 37.07 M50.63 M85.29 M67.4 M70.46 M 95.19 M Equity in earnings ————— — Taxes 5.66 M3.95 M6.93 M10.88 M17.41 M 15.07 M Non-controlling/minority interest ————— — After tax other income/expense 1.07 M3.92 M5.5 M1.91 M6.51 M 5.17 M Net income before discontinued operations 42.73 M46.68 M92.22 M78.28 M36.3 M 38.03 M Discontinued operations ————— — Net income 42.73 M46.68 M92.22 M78.28 M36.3 M 38.03 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders 42.73 M46.68 M92.22 M78.28 M36.3 M 38.03 M Basic earnings per share (Basic EPS) —-0.44-0.83-0.68-0.31 -0.28 Diluted earnings per share (Diluted EPS) —-0.44-0.83-0.68-0.31 -0.28 Average basic shares outstanding —106.39 M111.32 M115.41 M118.79 M 480.33 M Diluted shares outstanding —106.39 M111.32 M115.41 M118.79 M 481.8 M EBITDA -24.56 M-18.7 M-45.62 M-25.05 M26.35 M 35.54 M EBIT -35.19 M-34.87 M-67.81 M-52.16 M-6.86 M -5.05 M Cost of revenue 77.55 M106.4 M154.79 M183.58 M199.67 M 215.09 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.63 M16.17 M22.19 M27.11 M33.21 M 40.59 M