Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 297.41 M360.07 M452.66 M509.63 M519.51 M562.85 M 550.12 M Research & development 101.69 M116.43 M143.56 M153.16 M181.62 M223.67 M 226.21 M Operating income -36.43 M-41.77 M-67.81 M-52.16 M-6.86 M-9.17 M 17.31 M Non-Operating Income, Total -3.58 M-3.87 M-3.27 M13 M14.89 M13.05 M 11.99 M Interest expense, net of interest capitalized 6 0005 00019 M31.34 M31.92 M28.42 M 27.82 M Non-Operating Income, excl. Interest Expenses -1.71 M-1.91 M-17.52 M-9.74 M-13.6 M-14.03 M -13.71 M Unusual income/expense -1.89 M-1.97 M-4.76 M-8.6 M-3.44 M-1.34 M -2.12 M Pretax income -37.07 M-50.63 M-85.29 M-67.4 M-18.89 M-22.93 M -25.52 M Equity in earnings —————— — Taxes 5.66 M-3.95 M6.93 M10.88 M17.41 M13.19 M 13.24 M Non-controlling/minority interest —————— — After tax other income/expense -1.07 M-3.92 M-5.5 M-1.91 M-6.51 M-3.86 M -3.88 M Net income before discontinued operations -42.73 M-46.68 M-92.22 M-78.28 M-36.3 M-36.12 M -11.77 M Discontinued operations —————— — Net income -42.73 M-46.68 M-92.22 M-78.28 M-36.3 M-36.12 M -11.77 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -42.73 M-46.68 M-92.22 M-78.28 M-36.3 M-36.12 M -11.77 M Basic earnings per share (Basic EPS) —-0.44-0.83-0.68-0.31-0.3 -0.1 Diluted earnings per share (Diluted EPS) —-0.44-0.83-0.68-0.31-0.3 -0.1 Average basic shares outstanding —106.39 M111.32 M115.41 M118.79 M120.12 M — Diluted shares outstanding —106.39 M111.32 M115.41 M118.79 M120.12 M — EBITDA -24.56 M-18.7 M-45.62 M-25.05 M26.35 M32.79 M 59.63 M EBIT -35.19 M-48.66 M-67.81 M-52.16 M-6.86 M-9.17 M 17.31 M Cost of revenue 77.55 M106.4 M154.79 M183.58 M199.67 M218.94 M 223.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.63 M16.17 M22.19 M27.11 M33.21 M41.95 M 42.33 M