Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 25.74 M26.7 M23.94 M22.28 M22.23 M23.62 M 92.07 M Research & development 195.18 M106.08 M118.64 M97.51 M151.46 M88.35 M 455.97 M Operating income -231.3 M-117.15 M-139.55 M-118.42 M-173.44 M47.92 M -383.49 M Non-Operating Income, Total 17.76 M12.47 M18.6 M7.63 M10.47 M4.86 M 41.56 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 18.66 M12.98 M18.67 M7.55 M10.69 M4.98 M 41.89 M Unusual income/expense -893 K-506 K-72 K82 K-224 K-117 K -331 K Pretax income 213.54 M104.67 M120.95 M110.79 M162.97 M43.06 M 437.77 M Equity in earnings —————— — Taxes -729 K-86 K16 K170 K168 K-137 K 217 K Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations -213.72 M-104.59 M-120.97 M-110.96 M-163.14 M42.92 M -352.14 M Discontinued operations —————— — Net income -213.72 M-104.59 M-120.97 M-110.96 M-163.14 M42.92 M -352.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 213.72 M104.59 M120.97 M110.96 M163.14 M42.92 M 437.99 M Basic earnings per share (Basic EPS) -1.56-0.77-0.88-0.8-1.17-0.31 -3.16 Diluted earnings per share (Diluted EPS) -1.56-0.77-0.88-0.8-1.17-0.31 -3.16 Average basic shares outstanding 136.06 M136.25 M137.47 M137.96 M138.29 M138.52 M 552.24 M Diluted shares outstanding 136.06 M136.25 M137.47 M137.96 M138.29 M138.52 M 552.24 M EBITDA -228.41 M-153.2 M-136.69 M-115.67 M—-45.68 M — EBIT -231.3 M-156.09 M-139.56 M-118.59 M—-48.58 M — Cost of revenue 50 K684 K011 K—684 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.9 M2.89 M2.87 M2.92 M3 M2.9 M 11.68 M