Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 26.7 M23.94 M22.28 M22.23 M23.62 M 92.07 M Research & development 106.08 M118.64 M97.51 M151.46 M88.35 M 455.97 M Operating income -117.15 M-139.55 M-118.42 M-173.44 M-47.92 M -479.33 M Non-Operating Income, Total 12.47 M18.6 M7.63 M10.47 M4.86 M 41.56 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 12.98 M18.67 M7.4 M10.7 M5.2 M 41.97 M Unusual income/expense -506 K-72 K226 K-228 K-335 K -409 K Pretax income -104.67 M-120.95 M-110.79 M-162.97 M-43.06 M -437.77 M Equity in earnings ————— — Taxes -86 K16 K170 K168 K-137 K 217 K Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations -104.59 M-120.97 M-110.96 M-163.14 M-42.92 M -437.99 M Discontinued operations ————— — Net income -104.59 M-120.97 M-110.96 M-163.14 M-42.92 M -437.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -104.59 M-120.97 M-110.96 M-163.14 M-42.92 M -437.99 M Basic earnings per share (Basic EPS) -0.77-0.88-0.8-1.17-0.31 -3.16 Diluted earnings per share (Diluted EPS) -0.77-0.88-0.8-1.17-0.31 -3.16 Average basic shares outstanding 136.25 M137.47 M138.45 M138.93 M138.52 M 553.37 M Diluted shares outstanding 136.25 M137.47 M138.45 M138.93 M138.52 M 553.37 M EBITDA -114.26 M-136.68 M-115.5 M-170.44 M-45.02 M -467.65 M EBIT -117.15 M-139.55 M-118.42 M-173.44 M-47.92 M -479.33 M Cost of revenue 684 K011 K—684 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.89 M2.87 M2.92 M3 M2.9 M 11.68 M