Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 23.94 M22.28 M22.23 M23.62 M23.34 M 91.47 M Research & development 118.64 M97.51 M151.46 M88.35 M108.92 M 446.24 M Operating income -139.55 M-118.42 M-173.44 M-47.92 M-132.29 M -472.07 M Non-Operating Income, Total 18.6 M7.63 M10.47 M4.86 M6.76 M 29.73 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 18.67 M7.4 M10.7 M5.2 M7.02 M 30.32 M Unusual income/expense -72 K226 K-228 K-335 K-254 K -591 K Pretax income -120.95 M-110.79 M-162.97 M-43.06 M-125.53 M -442.35 M Equity in earnings ————— — Taxes 16 K170 K168 K-137 K170 K 371 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -120.97 M-110.96 M-163.14 M-42.92 M-125.69 M -442.72 M Discontinued operations ————— — Net income -120.97 M-110.96 M-163.14 M-42.92 M-125.69 M -442.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -120.97 M-110.96 M-163.14 M-42.92 M-125.69 M -442.72 M Basic earnings per share (Basic EPS) -0.88-0.8-1.17-0.31-0.85 -3.13 Diluted earnings per share (Diluted EPS) -0.88-0.8-1.17-0.31-0.85 -3.13 Average basic shares outstanding 137.47 M138.45 M138.93 M138.52 M147.36 M — Diluted shares outstanding 137.47 M138.45 M138.93 M138.52 M147.36 M — EBITDA -136.68 M-115.5 M-170.44 M-45.02 M-129.48 M -460.45 M EBIT -139.55 M-118.42 M-173.44 M-47.92 M-132.29 M -472.07 M Cost of revenue 011 K—684 K— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.87 M2.92 M3 M2.9 M2.81 M 11.62 M