SKY

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 648.92 M593.87 M701.32 M684.43 M656.61 M 2.64 B Gross profit 181.02 M152.45 M189.83 M187.93 M172.19 M 702.41 M Operating expenses 111.04 M122.09 M114.18 M113.53 M112.72 M 462.52 M Selling/general/admin expenses 108.21 M110.3 M111.31 M113.12 M109.73 M 444.45 M Research & development ————— — Operating income 72.81 M42.16 M78.52 M74.81 M62.47 M 257.96 M Non-Operating Income, Total 3.52 M-160 K6.55 M3.72 M5.44 M 15.55 M Interest expense, net of interest capitalized 93 K134 K93 K138 K143 K 508 K Non-Operating Income, excl. Interest Expenses 1.27 M-265 K5.24 M3.5 M4.08 M 12.55 M Unusual income/expense 2.16 M-29 K1.22 M79 K1.22 M 2.49 M Pretax income 78.96 M46.15 M84.28 M78.77 M67.47 M 276.67 M Equity in earnings 568 K-598 K585 K125 K913 K 1.02 M Taxes 16.7 M7.92 M17.7 M18.6 M12.4 M 56.62 M Non-controlling/minority interest 1.29 M1.35 M1.31 M1.9 M1.67 M 6.22 M After tax other income/expense ————— — Net income before discontinued operations 61.54 M36.35 M64.69 M58.2 M54.34 M 213.57 M Discontinued operations ————— — Net income 61.54 M36.35 M64.69 M58.2 M54.34 M 213.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 61.54 M36.35 M64.69 M58.2 M54.34 M 213.57 M Basic earnings per share (Basic EPS) 1.070.641.131.030.97 3.77 Diluted earnings per share (Diluted EPS) 1.060.631.131.030.97 3.76 Average basic shares outstanding 57.41 M57.56 M57.1 M56.35 M55.92 M 226.94 M Diluted shares outstanding 58.02 M58.08 M57.44 M56.67 M56.28 M 228.47 M EBITDA 84.64 M41.48 M87.55 M86.06 M71.73 M 286.83 M EBIT 73.97 M30.36 M75.65 M74.41 M59.47 M 239.89 M Cost of revenue 463.9 M441.41 M511.49 M496.5 M484.42 M 1.93 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.67 M11.11 M11.9 M11.66 M12.27 M 46.94 M