Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 111.31 M113.12 M109.73 M118.4 M 452.55 M Research & development ———— — Operating income 78.52 M74.81 M62.47 M35.96 M 251.76 M Non-Operating Income, Total 6.55 M3.56 M5.44 M11.29 M 26.84 M Interest expense, net of interest capitalized 93 K138 K143 K147 K 521 K Non-Operating Income, excl. Interest Expenses 5.24 M3.5 M4.08 M11.14 M 23.96 M Unusual income/expense 1.22 M-79 K1.22 M0 2.36 M Pretax income 84.28 M78.77 M67.47 M40.06 M 270.57 M Equity in earnings -585 K-125 K913 K179 K 382 K Taxes 17.7 M18.55 M12.38 M8.13 M 56.76 M Non-controlling/minority interest 1.31 M1.9 M1.67 M2.43 M 7.3 M After tax other income/expense ———— — Net income before discontinued operations 64.69 M58.2 M54.34 M29.68 M 206.9 M Discontinued operations ———— — Net income 64.69 M58.2 M54.34 M29.68 M 206.9 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 64.69 M58.2 M54.34 M29.68 M 206.9 M Basic earnings per share (Basic EPS) 1.131.030.970.55 3.68 Diluted earnings per share (Diluted EPS) 1.131.030.970.53 3.66 Average basic shares outstanding 57.1 M56.35 M55.92 M56.15 M — Diluted shares outstanding 57.44 M56.67 M56.28 M56.5 M — EBITDA 87.49 M86.12 M71.73 M36.09 M 281.44 M EBIT 75.59 M74.47 M59.47 M24.12 M 233.65 M Cost of revenue 511.49 M496.5 M484.42 M466.91 M 1.96 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 11.9 M11.66 M12.27 M11.96 M 47.79 M