Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 118.99 M113.12 M109.73 M118.4 M 460.24 M Research & development ———— — Operating income 60.27 M74.81 M62.47 M35.96 M 233.52 M Non-Operating Income, Total 7.22 M3.56 M5.44 M11.29 M 27.51 M Interest expense, net of interest capitalized 146 K138 K143 K147 K 574 K Non-Operating Income, excl. Interest Expenses 3.8 M3.5 M4.08 M11.14 M 22.52 M Unusual income/expense 3.28 M-79 K1.22 M0 4.42 M Pretax income 68.09 M78.77 M67.47 M40.06 M 254.39 M Equity in earnings -569 K-125 K913 K179 K 398 K Taxes 17.01 M18.55 M12.38 M8.13 M 56.07 M Non-controlling/minority interest 1.36 M1.9 M1.67 M2.43 M 7.35 M After tax other income/expense ———— — Net income before discontinued operations 49.16 M58.2 M54.34 M29.68 M 191.37 M Discontinued operations ———— — Net income 49.16 M58.2 M54.34 M29.68 M 191.37 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 49.16 M58.2 M54.34 M29.68 M 191.37 M Basic earnings per share (Basic EPS) 0.91.030.970.55 3.45 Diluted earnings per share (Diluted EPS) 0.891.030.970.53 3.42 Average basic shares outstanding 54.9 M56.35 M55.92 M56.15 M — Diluted shares outstanding 55.16 M56.67 M56.28 M56.5 M — EBITDA 69.26 M86.12 M71.73 M36.09 M 263.2 M EBIT 56.93 M74.47 M59.47 M24.12 M 214.98 M Cost of revenue 530.97 M496.5 M484.42 M466.91 M 1.98 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 12.33 M11.66 M12.27 M11.96 M 48.22 M