SOAR

Value 2022202320242025 TTM Total revenue 073.34 M46.29 M78.56 M 78.56 M Gross profit 0-8.69 M7.5 M14.69 M 14.69 M Operating expenses 1.74 M25.59 M16.92 M10.9 M 11.01 M Selling/general/admin expenses 66.67 K28.82 M16.86 M10.73 M 10.73 M Research & development ———— — Operating income -1.74 M37.51 M9.37 M3.96 M 3.96 M Non-Operating Income, Total 4.06 M15.31 M13.07 M2.9 M 2.9 M Interest expense, net of interest capitalized —2.35 M4.5 M924 K 924 K Non-Operating Income, excl. Interest Expenses 4.06 M12.78 M8.36 M-8.16 M -8.16 M Unusual income/expense —180 K212 K10.14 M 10.14 M Pretax income 2.32 M52.82 M22.43 M1.06 M 1.06 M Equity in earnings —22 K—— — Taxes 773.26 K2 000507 K207 K 207 K Non-controlling/minority interest —0—— — After tax other income/expense ———— — Net income before discontinued operations 1.55 M53 M21.88 M854 K 899 K Discontinued operations ——18.72 M4.32 M 4.32 M Net income 1.55 M53 M40.6 M5.17 M 5.22 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.55 M53 M40.6 M5.17 M 511 K Basic earnings per share (Basic EPS) 1.25-86.5-24.421.18 1.18 Diluted earnings per share (Diluted EPS) 1.25-86.5-24.421.18 1.18 Average basic shares outstanding 1.1 M609.8 K1.66 M4.39 M 13.88 M Diluted shares outstanding 1.1 M609.8 K1.66 M4.39 M 29.21 M EBITDA —-34.08 M-9.08 M4.08 M 3.98 M EBIT —-34.28 M-9.42 M3.78 M 3.68 M Cost of revenue —82.03 M38.79 M63.87 M 63.87 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) —200 K341 K297 K 297 K