SOAR

Value 2022202320242025 TTM Total revenue 073.34 M46.29 M78.56 M 54.07 M Gross profit 0-8.69 M7.5 M14.69 M 10.89 M Operating expenses 1.74 M28.82 M16.86 M10.73 M 10.74 M Selling/general/admin expenses 66.67 K28.82 M16.86 M10.73 M 11.81 M Research & development ———— — Operating income -1.74 M-37.51 M-9.37 M3.96 M -913 K Non-Operating Income, Total 4.06 M-15.31 M-13.07 M-2.9 M -1.06 M Interest expense, net of interest capitalized —2.35 M4.5 M924 K 185 K Non-Operating Income, excl. Interest Expenses 4.06 M-15.31 M-13.07 M-13.96 M -10.23 M Unusual income/expense —180 K212 K10.14 M 8.98 M Pretax income 2.32 M-52.82 M-22.43 M1.06 M -1.98 M Equity in earnings —22 K—— — Taxes 773.26 K2 000-507 K207 K — Non-controlling/minority interest —0—— — After tax other income/expense ———— — Net income before discontinued operations 1.55 M-52.82 M-21.93 M854 K -2.09 M Discontinued operations ——-18.72 M4.32 M 4.17 M Net income 1.55 M-52.82 M-40.65 M5.17 M 2.08 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.55 M-52.82 M-40.65 M5.17 M -3.36 M Basic earnings per share (Basic EPS) 1.25-86.5-24.421.18 0.76 Diluted earnings per share (Diluted EPS) 1.25-86.5-24.421.18 0.97 Average basic shares outstanding 1.1 M609.8 K1.66 M4.39 M — Diluted shares outstanding 1.1 M609.8 K1.66 M4.39 M — EBITDA —-37.31 M-9.02 M4.26 M -643 K EBIT -1.74 M-37.51 M-9.37 M3.96 M -913 K Cost of revenue —82.03 M38.79 M63.87 M 43.18 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) —200 K341 K297 K 270 K