AIMDW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 00106.21 K4 6632 167 113.04 K Gross profit -5477987.97 K3 7261 690 93.47 K Operating expenses 3.04 M4.63 M3.25 M3.75 M2.79 M 14.42 M Selling/general/admin expenses 1.02 M2.31 M1.53 M1.84 M795.25 K 6.46 M Research & development 2.02 M2.33 M1.72 M1.91 M1.99 M 7.95 M Operating income -3.04 M-4.63 M-3.16 M-3.75 M-2.78 M -14.33 M Non-Operating Income, Total -660.77 K-19.66 K-123.15 K-339.3 K-147.51 K -629.62 K Interest expense, net of interest capitalized 264.64 K184.37 K180.44 K177.96 K176.58 K 719.36 K Non-Operating Income, excl. Interest Expenses -875.84 K-204.03 K-360.89 K-355.91 K-353.17 K -1.27 M Unusual income/expense -49.57 K—57.29 K-161.35 K29.08 K — Pretax income -3.7 M-4.65 M-3.29 M-4.08 M-2.93 M -14.96 M Equity in earnings ————— — Taxes 0800000 800 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.7 M-4.65 M-3.29 M-4.08 M-2.93 M -14.96 M Discontinued operations ————— — Net income -3.7 M-4.65 M-3.29 M-4.08 M-2.93 M -14.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.7 M-4.65 M-3.29 M-4.08 M-2.93 M -14.96 M Basic earnings per share (Basic EPS) -1.65-0.86-1.05-0.99-0.64 -3.54 Diluted earnings per share (Diluted EPS) -1.65-0.86-1.05-0.99-0.64 -3.54 Average basic shares outstanding 2.26 M1.9 M3.17 M4.12 M4.55 M 13.75 M Diluted shares outstanding 2.26 M1.9 M3.17 M4.12 M4.55 M 13.75 M EBITDA —-98.83 K——— — EBIT -3.04 M-4.63 M-3.16 M-3.75 M-2.78 M -14.33 M Cost of revenue 547-7918.23 K937477 19.57 K Other cost of goods sold 00——— — Depreciation & amortization (cash flow) —4.53 M——— —