APOG

Value 20202021202220232024 TTM Total revenue 1.23 B1.31 B1.44 B1.42 B1.36 B 1.4 B Gross profit 275.69 M274.16 M335.27 M367.13 M359.89 M 315.29 M Operating expenses 290.11 M308.99 M235.76 M282.86 M290.18 M 291.2 M Selling/general/admin expenses 180.09 M202.64 M209.49 M233.29 M241.78 M 250.46 M Research & development 15.3 M17.3 M25.5 M30.3 M29 M — Operating income 25.53 M22.05 M125.79 M133.83 M118.11 M 64.83 M Non-Operating Income, Total 1.62 M4.42 M1.47 M1.77 M623 K 8.41 M Interest expense, net of interest capitalized 5.58 M4.56 M8.43 M7.99 M6.16 M 14.67 M Non-Operating Income, excl. Interest Expenses -5.46 M-4.54 M-8.48 M-8.3 M-5.54 M -6.26 M Unusual income/expense 1.49 M4.41 M1.51 M2.09 M— — Pretax income 22.61 M13.87 M116.62 M129.25 M112.57 M 57.21 M Equity in earnings ————— — Taxes 7.17 M10.38 M12.51 M29.64 M27.52 M 17.21 M Non-controlling/minority interest ————— — After tax other income/expense 2.09 M1.27 M5.4 M4.62 M1.25 M 4.04 M Net income before discontinued operations 15.44 M3.49 M104.11 M99.61 M85.05 M 45.37 M Discontinued operations ————— — Net income 15.44 M3.49 M104.11 M99.61 M85.05 M 45.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.44 M3.49 M104.11 M99.61 M85.05 M 45.37 M Basic earnings per share (Basic EPS) 0.590.144.734.553.91 1.88 Diluted earnings per share (Diluted EPS) 0.590.144.644.513.89 1.86 Average basic shares outstanding 25.95 M24.92 M22.01 M21.87 M21.73 M 85.77 M Diluted shares outstanding 26.3 M25.29 M22.42 M22.09 M21.89 M 86.41 M EBITDA 37.02 M15.17 M141.91 M125.86 M114.32 M 75.36 M EBIT -14.42 M-34.82 M99.51 M84.27 M69.71 M 24.09 M Cost of revenue 955.08 M1.04 B1.11 B1.05 B1 B 1.08 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 51.44 M49.99 M42.4 M41.59 M44.61 M 51.27 M