Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.07 M3.75 M4.92 M4.52 M6.52 M 19.71 M Research & development ————— — Operating income -10.27 M-10.86 M-9.82 M-6.12 M-7.99 M -34.8 M Non-Operating Income, Total 552.04 K-684.79 K-390.03 K-157.22 K16.92 K -1.22 M Interest expense, net of interest capitalized 206.85 K163.84 K160.27 K162.06 K163.84 K 650 K Non-Operating Income, excl. Interest Expenses 345.19 K-848.63 K-550.3 K-319.28 K-146.92 K -1.87 M Unusual income/expense ————— — Pretax income -9.71 M-11.55 M-10.21 M-6.28 M-7.98 M -36.02 M Equity in earnings ————— — Taxes 4 3008 403000 8 403 Non-controlling/minority interest -688.86 K-480.49 K-1.2 M-720.45 K-1.02 M -3.42 M After tax other income/expense -3 773-1.32 M-963495-31.83 K -1.35 M Net income before discontinued operations -9.03 M-11.08 M-9.02 M-5.56 M-6.95 M -32.61 M Discontinued operations ————— — Net income -9.03 M-11.08 M-9.02 M-5.56 M-6.95 M -32.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.03 M-11.08 M-9.02 M-5.56 M-6.95 M -32.61 M Basic earnings per share (Basic EPS) -0.5-0.62-0.55-0.29-0.32 -1.78 Diluted earnings per share (Diluted EPS) -0.5-0.62-0.55-0.29-0.32 -1.78 Average basic shares outstanding 14.96 M14.53 M16.5 M18 M20.15 M 69.19 M Diluted shares outstanding 14.96 M14.53 M16.5 M18 M20.15 M 69.19 M EBITDA ————— — EBIT -10.27 M-10.86 M-9.82 M-6.12 M-7.99 M -34.8 M Cost of revenue 100.08 K107.5 K87.85 K50.03 K0 245.38 K Other cost of goods sold ——65.56 K—— — Depreciation & amortization (cash flow) ————— —