Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.92 M4.52 M6.52 M6.38 M10.81 M 28.23 M Research & development ————— — Operating income -9.82 M-6.12 M-7.99 M-7.71 M-16.79 M -38.62 M Non-Operating Income, Total -390.03 K-157.22 K16.92 K280.18 K252.38 K 392.25 K Interest expense, net of interest capitalized 160.27 K162.06 K163.84 K163.84 K160.27 K 650 K Non-Operating Income, excl. Interest Expenses -550.3 K-319.28 K-146.92 K116.34 K92.11 K -257.75 K Unusual income/expense ————— — Pretax income -10.21 M-6.28 M-7.98 M-7.43 M-16.54 M -38.23 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest -1.2 M-720.45 K-1.02 M-851.7 K-2.98 M -5.58 M After tax other income/expense -963495-31.83 K-35.58 K846 -66.07 K Net income before discontinued operations -9.02 M-5.56 M-6.95 M-6.58 M-13.56 M -32.65 M Discontinued operations ————— — Net income -9.02 M-5.56 M-6.95 M-6.58 M-13.56 M -32.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.02 M-5.56 M-6.95 M-6.58 M-13.56 M -32.65 M Basic earnings per share (Basic EPS) -0.55-0.31-0.35-0.33-0.5 -1.49 Diluted earnings per share (Diluted EPS) -0.55-0.31-0.35-0.33-0.5 -1.49 Average basic shares outstanding 16.5 M18 M20.15 M18.23 M27.24 M — Diluted shares outstanding 16.5 M18 M20.15 M18.23 M27.24 M — EBITDA ————— — EBIT -9.82 M-6.12 M-7.99 M-7.71 M-16.79 M -38.62 M Cost of revenue 87.85 K50.03 K014.04 K2 343 66.41 K Other cost of goods sold 65.56 K———— — Depreciation & amortization (cash flow) ————— —