Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.13 M801.8 K932.57 K1.13 M997.26 K 3.86 M Research & development —17.4 K12.14 K12.56 K14.88 K 56.97 K Operating income -1.34 M-416.22 K-618.42 K-611.29 K-702.51 K -2.35 M Non-Operating Income, Total -155.46 K675.96 K92.46 K159.47 K108.83 K 1.04 M Interest expense, net of interest capitalized 6 193———— — Non-Operating Income, excl. Interest Expenses -161.66 K9631 044-49.99 K1 065 -46.92 K Unusual income/expense —674.99 K91.42 K209.46 K107.76 K 1.08 M Pretax income -1.34 M-422.03 K-623.33 K-616.17 K-708.99 K -2.37 M Equity in earnings ————— — Taxes 1 555-40.56 K000 -40.56 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.35 M-348.32 K-623.33 K-616.17 K-708.99 K -2.3 M Discontinued operations ————— — Net income -1.35 M-348.32 K-623.33 K-616.17 K-708.99 K -2.3 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.35 M-348.32 K-623.33 K-616.17 K-708.99 K -2.3 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) —0.55-0.04-0.34-0.4 -0.22 Average basic shares outstanding ————— — Diluted shares outstanding —17.82 M17.97 M1.8 M1.8 M 39.38 M EBITDA -1.77 M7.53 M1.46 M-792.95 K-781.27 K 7.42 M EBIT -1.82 M7.49 M1.4 M-820.75 K-810.27 K 7.25 M Cost of revenue 2.3 M2.21 M1.79 M1.89 M2.17 M 8.07 M Other cost of goods sold —47.28 K16.07 K16.11 K25.65 K 105.11 K Depreciation & amortization (cash flow) 49.07 K43.03 K66.66 K27.8 K29 K 166.49 K