Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 801.8 K932.57 K1.13 M997.26 K216.74 K 3.27 M Research & development 17.4 K12.14 K12.56 K14.88 K11.1 K 50.67 K Operating income -416.22 K-618.42 K-611.29 K-702.51 K-1.03 M -2.97 M Non-Operating Income, Total 675.96 K143.47 K159.47 K108.83 K-69.4 K 342.36 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 96352.05 K-49.99 K1 065-92.88 K -89.76 K Unusual income/expense 674.99 K91.42 K209.46 K107.76 K23.48 K 432.12 K Pretax income -422.03 K-623.33 K-616.17 K-708.99 K-1.04 M -2.98 M Equity in earnings ————— — Taxes -40.56 K0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -348.32 K-623.33 K-616.17 K-708.99 K-1.04 M -2.98 M Discontinued operations ————— — Net income -348.32 K-623.33 K-616.17 K-708.99 K-1.04 M -2.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -348.32 K-623.33 K-616.17 K-708.99 K-1.04 M -2.98 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) 0.55-0.04-0.34-0.4— — Average basic shares outstanding ————— — Diluted shares outstanding 17.82 M17.97 M1.8 M1.8 M— — EBITDA 8.82 M1.46 M-2.9 M-781.27 K-1.03 M -3.25 M EBIT 7.49 M1.4 M-820.75 K-810.27 K-3.16 M -3.4 M Cost of revenue 2.21 M1.79 M1.89 M2.17 M487.74 K 6.34 M Other cost of goods sold 47.28 K16.07 K16.11 K25.65 K10.28 K 68.1 K Depreciation & amortization (cash flow) 43.03 K66.66 K27.8 K29 K28.43 K 151.89 K