Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 29.53 M35.94 M49.13 M47.99 M52.11 M48.42 M 50.91 M Research & development 1.27 M1.24 M895 K3.12 M3 M2.42 M — Operating income 8.38 M25.23 M63.82 M37.29 M23.22 M2.12 M 1.9 M Non-Operating Income, Total 770.95 K500.12 K17 K4.33 M6.97 M6.55 M 6.45 M Interest expense, net of interest capitalized ——311 K881 K506 K— — Non-Operating Income, excl. Interest Expenses 770.95 K500.12 K-294 K3.44 M6.46 M6.55 M 6.28 M Unusual income/expense —————— — Pretax income 9.15 M25.73 M63.83 M41.61 M16.26 M8.67 M 8.64 M Equity in earnings —————— — Taxes 1.86 M5.41 M14.47 M9.08 M-3.8 M2.36 M 1.82 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.29 M20.33 M49.36 M32.53 M12.45 M14.52 M 6.42 M Discontinued operations —————-6.47 M — Net income 7.29 M20.33 M49.36 M32.53 M12.45 M8.05 M 6.76 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.29 M20.33 M49.36 M32.53 M12.45 M8.05 M 6.76 M Basic earnings per share (Basic EPS) 0.531.483.582.17-0.85-0.58 -0.49 Diluted earnings per share (Diluted EPS) 0.531.473.552.17-0.85-0.58 -0.49 Average basic shares outstanding 13.64 M13.72 M13.77 M14.98 M14.58 M13.99 M 55.79 M Diluted shares outstanding 13.64 M13.78 M13.91 M15.01 M14.58 M13.99 M 55.79 M EBITDA 9.06 M25.48 M65.76 M39.1 M-20.38 M5.88 M -12.06 M EBIT 6.64 M23.18 M62.35 M33.04 M-27.79 M-239.4 K -5.74 M Cost of revenue 55.16 M79.58 M157.94 M183.44 M137.82 M99.6 M 101.53 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.42 M2.3 M3.41 M6.05 M7.41 M6.12 M 6.22 M