Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 28.86 M28.39 M27.46 M27.45 M26.27 M30.65 M 111.84 M Research & development —————— — Operating income 8.53 M12.92 M126.3 M9.23 M13.64 M-10.7 M 138.47 M Non-Operating Income, Total 35 K-67 K8 00073 K2.14 M230 K 2.45 M Interest expense, net of interest capitalized 8.36 M8.14 M7.53 M7.74 M7.78 M29.64 M 52.69 M Non-Operating Income, excl. Interest Expenses -8.36 M-8.14 M-7.53 M-7.74 M-7.78 M-29.64 M -52.69 M Unusual income/expense 35 K-67 K8 00073 K2.14 M230 K 2.45 M Pretax income 18.27 M28.22 M137.96 M20.34 M23.93 M-43.23 M 139 M Equity in earnings 5.02 M10.36 M7.04 M6.53 M7.52 M-5.64 M 15.46 M Taxes 100 K1.61 M2.93 M100 K100 K-35 K 3.1 M Non-controlling/minority interest 147 K125 K64 K168 K184 K-196 K 220 K After tax other income/expense —————— — Net income before discontinued operations 18.18 M30.16 M134.97 M20.24 M23.82 M-43 M 136.03 M Discontinued operations —————— — Net income 18.18 M30.16 M134.97 M20.24 M23.82 M-43 M 136.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18.18 M30.16 M134.97 M20.24 M23.82 M43 M 222.02 M Basic earnings per share (Basic EPS) -0.08-0.14-0.6-0.09-0.11-0.21 -1.01 Diluted earnings per share (Diluted EPS) -0.08-0.14-0.6-0.09-0.11-0.21 -1.01 Average basic shares outstanding 223.43 M223.35 M223.67 M220.39 M219.29 M220.65 M 884.01 M Diluted shares outstanding 223.43 M223.35 M223.67 M220.39 M219.29 M220.65 M 884.01 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.35 M10.94 M62.27 M9.96 M14.68 M11.7 M 98.61 M