Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 27.46 M27.45 M26.27 M30.65 M24.55 M 108.92 M Research & development ————— — Operating income -126.3 M-9.23 M-13.64 M-10.7 M-2.9 M -36.46 M Non-Operating Income, Total 8 00073 K2.14 M230 K343 K 2.78 M Interest expense, net of interest capitalized 7.53 M7.74 M7.78 M29.64 M5.7 M 50.86 M Non-Operating Income, excl. Interest Expenses -7.53 M-7.74 M-7.78 M-29.64 M-5.7 M -50.86 M Unusual income/expense 8 00073 K2.14 M230 K343 K 2.78 M Pretax income -137.96 M-20.34 M-23.93 M-43.23 M-12.51 M -100 M Equity in earnings -7.04 M-6.53 M-7.52 M-5.64 M-5.64 M -25.33 M Taxes -2.93 M72 K75 K-35 K18 K 130 K Non-controlling/minority interest -64 K-168 K-184 K-196 K-115 K -663 K After tax other income/expense ————— — Net income before discontinued operations -134.97 M-20.24 M-23.82 M-43 M-12.41 M -99.47 M Discontinued operations ————— — Net income -134.97 M-20.24 M-23.82 M-43 M-12.41 M -99.47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -134.97 M-20.24 M-23.82 M-43 M-12.41 M -99.47 M Basic earnings per share (Basic EPS) -0.6-0.09-0.11-0.21-0.06 -0.47 Diluted earnings per share (Diluted EPS) -0.6-0.09-0.11-0.21-0.06 -0.47 Average basic shares outstanding 223.67 M220.39 M219.29 M220.65 M219.67 M — Diluted shares outstanding 223.67 M220.39 M219.29 M220.65 M219.67 M — EBITDA -64.03 M730 K1.05 M997 K8.11 M 10.88 M EBIT -126.3 M-9.23 M-13.64 M-10.7 M-2.9 M -36.46 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 62.27 M9.96 M14.68 M11.7 M11 M 47.34 M