Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.61 M13.62 M12.29 M9.46 M8.54 M2.68 M 4.95 M Research & development 5.51 M5.79 M4.39 M3.67 M3.3 M— — Operating income 5.57 M7.5 M7.22 M6.77 M9.21 M4.4 M 4.4 M Non-Operating Income, Total 79 K32 K35.1 M7.18 M155 K117 K 117 K Interest expense, net of interest capitalized 436 K514 K420 K537 K—— — Non-Operating Income, excl. Interest Expenses -436 K-514 K-420 K-537 K00 -28 K Unusual income/expense 79 K32 K35.1 M7.18 M155 K117 K 117 K Pretax income 5.92 M7.98 M27.46 M126 K8.83 M4.54 M 4.54 M Equity in earnings —————— — Taxes 6.43 M283 K6.9 M434 K155 K83 K 83 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 505 K7.69 M20.56 M560 K8.98 M20.07 M 13.22 M Discontinued operations —————6.01 M — Net income 505 K7.69 M20.56 M560 K8.98 M26.08 M 26.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 505 K7.69 M20.84 M560 K8.98 M26.08 M 26.08 M Basic earnings per share (Basic EPS) 0.45-5.8512.9-0.3-5.55-14.77 -14.77 Diluted earnings per share (Diluted EPS) 0.45-5.8512.45-0.3-5.55-14.77 -14.77 Average basic shares outstanding 1.15 M1.32 M1.6 M1.6 M1.6 M1.77 M 6.88 M Diluted shares outstanding 1.16 M1.32 M1.68 M1.6 M1.6 M1.77 M 6.88 M EBITDA -3.45 M-4.83 M-4.45 M-6.02 M-8.72 M-4.4 M — EBIT -5.57 M-7.5 M-7.22 M-6.77 M-9.21 M-4.4 M -4.4 M Cost of revenue 16.51 M17.05 M15.75 M12.35 M8.76 M328 K 328 K Other cost of goods sold 1.52 M850 K120 K281 K1.08 M— — Depreciation & amortization (cash flow) 2.12 M2.67 M2.77 M755 K486 K0 —