Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 345.74 M368.06 M405.63 M405.9 M422.32 M434.04 M 434.04 M Research & development —————— — Operating income 72.07 M96.52 M120.55 M103.15 M97.06 M99.28 M 99.28 M Non-Operating Income, Total 1.29 M5 0001.08 M11.48 M5.93 M76 K 1.69 M Interest expense, net of interest capitalized 107 K————— — Non-Operating Income, excl. Interest Expenses 61 K001.52 M4.24 M0 1.61 M Unusual income/expense 1.12 M5 0001.08 M9.96 M1.7 M76 K 76 K Pretax income 73.2 M96.52 M121.64 M113.11 M117.49 M113.73 M 113.73 M Equity in earnings —————— — Taxes 17.43 M26.62 M32.42 M29.84 M30.39 M30.01 M 30.01 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 55.77 M69.91 M89.22 M83.27 M87.09 M83.72 M 83.72 M Discontinued operations —————— — Net income 55.77 M69.91 M89.22 M83.27 M87.09 M83.72 M 83.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 55.77 M69.91 M89.22 M83.27 M87.09 M83.72 M 83.72 M Basic earnings per share (Basic EPS) 2.132.673.43.173.313.28 3.28 Diluted earnings per share (Diluted EPS) 2.122.653.373.153.293.27 3.27 Average basic shares outstanding 26.16 M26.2 M26.28 M26.29 M26.32 M25.51 M 102.35 M Diluted shares outstanding 26.34 M26.36 M26.44 M26.43 M26.51 M25.63 M 102.86 M EBITDA 68.56 M92.03 M116.1 M103.34 M94.4 M96.25 M — EBIT 56.17 M81.04 M105.34 M91.91 M82.64 M85.76 M 82.83 M Cost of revenue 2.17 B2.43 B2.6 B2.34 B2.28 B2.33 B 2.33 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.38 M10.98 M10.76 M11.43 M11.77 M10.48 M —