Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 18.88 M43 M60.62 M53.65 M60.05 M85.11 M 85.11 M Research & development 13.98 M19.19 M18.47 M18.71 M22.76 M28.54 M 28.54 M Operating income 39.07 M134.72 M221.26 M152.94 M175.2 M259.27 M 259.27 M Non-Operating Income, Total —45.33 M477 K1.79 M8.74 M7.68 M 7.68 M Interest expense, net of interest capitalized 23.71 M1.54 M—966 K28.84 M28.58 M 28.58 M Non-Operating Income, excl. Interest Expenses —43.78 M0-966 K-28.22 M-23.25 M -23.25 M Unusual income/expense ——477 K1.79 M8.12 M2.36 M 2.36 M Pretax income 68.75 M124.22 M229.76 M229.47 M685.85 M969.62 M 969.62 M Equity in earnings 127 K440 K0——— — Taxes 0051 K31 K21 K24 K 24 K Non-controlling/minority interest —————— — After tax other income/expense 02.95 M5.92 M1.85 M12.98 M96 K 96 K Net income before discontinued operations 68.75 M124.22 M229.81 M229.51 M685.87 M969.65 M 969.65 M Discontinued operations —————— — Net income 68.75 M124.22 M229.81 M229.51 M685.87 M969.65 M 969.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 68.75 M124.22 M229.81 M229.51 M964.2 M1.74 B 1.74 B Basic earnings per share (Basic EPS) -7.31-2.36-3.68-1.81-4.55-6.69 -6.69 Diluted earnings per share (Diluted EPS) -7.31-2.36-3.68-1.81-4.55-6.69 -6.69 Average basic shares outstanding 9.41 M52.66 M62.44 M126.97 M212.04 M260.83 M 995.67 M Diluted shares outstanding 9.41 M52.66 M62.44 M126.97 M212.04 M260.83 M 1.21 B EBITDA -22.58 M-73.53 M-195.05 M-113.81 M-167.3 M-179.53 M -157.53 M EBIT -24.14 M-76.14 M-201.86 M-123.56 M-175.2 M-193.72 M -171.71 M Cost of revenue 5.51 M46.49 M153.26 M89.8 M98.87 M258.04 M 258.04 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.56 M2.61 M6.81 M9.75 M7.9 M14.18 M 14.18 M