EVCM

Value 2021202220232024 TTM Total revenue 490.14 M620.75 M675.37 M698.76 M 718.04 M Gross profit 327.91 M403.37 M444.36 M470.39 M 485.29 M Operating expenses 357.51 M429.74 M434.95 M456.03 M 511.75 M Selling/general/admin expenses 204.16 M251.54 M255.8 M261.93 M 265.57 M Research & development 49.51 M71.62 M75.61 M79.67 M 80.85 M Operating income -27.19 M-30.59 M2.43 M252 K 32.65 M Non-Operating Income, Total -36.11 M-33.9 M-46.41 M-35.56 M -32.34 M Interest expense, net of interest capitalized 3.41 M——41.75 M 36.03 M Non-Operating Income, excl. Interest Expenses -39.52 M-33.9 M-46.41 M-77.31 M -68.37 M Unusual income/expense ———— — Pretax income 92.02 M64.5 M43.98 M35.31 M 30.7 M Equity in earnings ———— — Taxes 10.05 M4.68 M1.64 M5.78 M 1.18 M Non-controlling/minority interest ———— — After tax other income/expense —4.75 M2.74 M2.4 M 2.72 M Net income before discontinued operations -81.97 M-59.82 M-45.62 M-41.09 M -47.88 M Discontinued operations ———— — Net income -81.97 M-59.82 M-45.62 M-41.09 M -31.53 M Dilution adjustment 194.14 M119.63 M91.24 M— — Preferred dividends 15.11 M00— — Diluted net income available to common stockholders 97.07 M59.82 M45.62 M41.09 M 39.22 M Basic earnings per share (Basic EPS) -0.82-0.31-0.24-0.22 0 Diluted earnings per share (Diluted EPS) -0.82-0.31-0.24-0.22 0 Average basic shares outstanding 117.8 M194.62 M188.94 M184.9 M 731.94 M Diluted shares outstanding 117.8 M194.62 M188.94 M184.9 M 738.05 M EBITDA 71.84 M84.43 M113.61 M103.18 M 46.79 M EBIT -29.6 M-26.37 M9.41 M14.36 M -26.46 M Cost of revenue 162.23 M217.38 M231.01 M228.38 M 232.75 M Other cost of goods sold 162.23 M217.38 M231.01 M228.38 M 232.75 M Depreciation & amortization (cash flow) 101.44 M110.8 M104.2 M88.82 M 73.26 M