Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 12.36 M11.69 M14.37 M23.76 M14.75 M15.98 M 68.86 M Research & development 5.62 M6.7 M5.36 M5.16 M4.91 M5.26 M 20.68 M Operating income 288 K-1.48 M1.49 M10.34 M2.26 M3.94 M 18.02 M Non-Operating Income, Total 181 K—724 K1.39 M596 K917 K 3.63 M Interest expense, net of interest capitalized 21 K16 K11 K46 K22 K54 K 133 K Non-Operating Income, excl. Interest Expenses -21 K—389 K454 K478 K446 K 1.77 M Unusual income/expense 181 K—324 K889 K96 K417 K 1.73 M Pretax income 469 K-865 K1.16 M9.45 M2.16 M3.52 M 16.29 M Equity in earnings —————— — Taxes 2.7 M1.26 M2 M700 K200 K2.2 M 5.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.2 M1.31 M3.17 M8.79 M2.31 M7.12 M 21.39 M Discontinued operations —————— — Net income 2.2 M1.31 M3.17 M8.79 M2.31 M7.12 M 21.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.2 M1.31 M3.17 M8.79 M2.31 M7.12 M 21.39 M Basic earnings per share (Basic EPS) -0.02-0.03-0.03-0.1-0.03-0.07 -0.23 Diluted earnings per share (Diluted EPS) -0.02-0.03-0.03-0.1-0.03-0.07 -0.23 Average basic shares outstanding 88.18 M87.38 M79.58 M80.25 M80.44 M80.21 M 320.48 M Diluted shares outstanding 88.18 M87.38 M79.58 M80.25 M80.44 M80.21 M 320.48 M EBITDA 2.09 M2.43 M496 K-8.28 M-119 K-1.66 M -9.56 M EBIT 288 K466 K-1.49 M-10.34 M-2.26 M-3.94 M -18.02 M Cost of revenue 17.14 M18.15 M17.83 M17.19 M17.67 M17.89 M 70.57 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.8 M1.96 M1.98 M2.06 M2.14 M2.28 M 8.46 M