Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 2.73 M3.56 M3.3 M2.79 M2.54 M 12.19 M Research & development ————— — Operating income 16.47 M17.55 M19.84 M20.18 M20.69 M 78.25 M Non-Operating Income, Total 392 K448 K1.3 M391 K402 K 2.54 M Interest expense, net of interest capitalized 11.87 M11.69 M11.28 M11.84 M12.25 M 47.05 M Non-Operating Income, excl. Interest Expenses -11.48 M-11.24 M-9.98 M-11.45 M-11.85 M -44.51 M Unusual income/expense ————— — Pretax income 5.76 M6.66 M7.08 M8.26 M8.59 M 30.59 M Equity in earnings ————— — Taxes 793 K825 K1.09 M1.34 M1.25 M 4.5 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.97 M5.83 M5.99 M6.92 M7.35 M 26.09 M Discontinued operations ————— — Net income 4.97 M5.83 M5.99 M6.92 M7.35 M 26.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.97 M5.83 M5.99 M6.92 M6.92 M 25.67 M Basic earnings per share (Basic EPS) 0.871.021.041.21.27 4.53 Diluted earnings per share (Diluted EPS) 0.8611.031.21.27 4.5 Average basic shares outstanding 5.74 M5.73 M5.75 M5.77 M5.76 M 23.02 M Diluted shares outstanding 5.78 M5.77 M5.79 M5.79 M5.79 M 23.15 M EBITDA ————— — EBIT 16.47 M17.55 M19.84 M20.18 M20.69 M 78.25 M Cost of revenue 675 K250 K455 K300 K200 K 1.21 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —