Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.56 M3.3 M2.79 M2.54 M3.52 M3.6 M 12.45 M Research & development —————— — Operating income 17.52 M18.2 M20.18 M20.69 M20.37 M18.81 M 80.05 M Non-Operating Income, Total 396 K-357 K391 K402 K24 K-104 K 713 K Interest expense, net of interest capitalized 11.69 M11.28 M11.84 M12.25 M11.8 M11.05 M 46.95 M Non-Operating Income, excl. Interest Expenses -11.29 M-11.63 M-11.45 M-11.85 M-11.78 M-11.16 M -46.23 M Unusual income/expense —————— — Pretax income 6.66 M7.08 M8.26 M8.59 M9.21 M8.44 M 34.5 M Equity in earnings —————— — Taxes 825 K1.09 M1.34 M1.25 M1.27 M979 K 4.83 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.83 M5.99 M6.92 M7.35 M7.94 M7.46 M 29.67 M Discontinued operations —————— — Net income 5.83 M5.99 M6.92 M7.35 M7.94 M7.46 M 29.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.83 M5.99 M6.92 M6.92 M7.94 M7.46 M 29.24 M Basic earnings per share (Basic EPS) 1.021.041.21.271.311.29 5.07 Diluted earnings per share (Diluted EPS) 11.031.21.271.291.28 5.04 Average basic shares outstanding 5.73 M5.75 M5.77 M5.76 M5.76 M5.79 M — Diluted shares outstanding 5.77 M5.79 M5.79 M5.79 M5.8 M5.82 M — EBITDA —————— — EBIT 5.84 M6.92 M8.34 M8.44 M8.57 M7.76 M 33.11 M Cost of revenue 250 K455 K300 K200 K100 K875 K 1.48 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —