Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 62.76 M62.13 M51.12 M57.06 M70.77 M77.97 M 77.97 M Research & development —————— — Operating income 111.77 M83.43 M27.74 M28.22 M92.81 M127.79 M 127.79 M Non-Operating Income, Total 25.48 M20.61 M15.68 M9.91 M560 K105 K 105 K Interest expense, net of interest capitalized 1.61 M1.38 M1.14 M989 K382.6 K3.35 M — Non-Operating Income, excl. Interest Expenses 22.75 M18.23 M12.97 M6.68 M-282.6 K-3.35 M 0 Unusual income/expense 1.11 M994 K1.57 M2.23 M460 K105 K 105 K Pretax income 86.29 M62.82 M43.41 M18.31 M75.39 M100.32 M 100.32 M Equity in earnings —62.82 M43.41 M18.31 M75.39 M100.32 M — Taxes 20.19 M13.39 M9.36 M4.41 M18.12 M26.85 M 26.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 59.77 M43.1 M34.05 M13.91 M57.27 M73.47 M 73.47 M Discontinued operations 6.33 M6.33 M———— — Net income 66.1 M49.43 M34.05 M13.91 M57.27 M73.47 M 73.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 66.1 M49.43 M34.05 M13.91 M57.27 M73.47 M 73.47 M Basic earnings per share (Basic EPS) 1.020.75-0.520.210.851.1 1.1 Diluted earnings per share (Diluted EPS) 10.75-0.520.210.841.08 1.08 Average basic shares outstanding 64.74 M65.59 M66.05 M66.47 M67.08 M66.87 M 267.63 M Diluted shares outstanding 65.87 M66.3 M66.05 M66.96 M67.85 M67.75 M 270.68 M EBITDA 149.84 M127.83 M43.41 M65.54 M133.61 M182.54 M 171.21 M EBIT 110.04 M83.43 M-4 M21.95 M90.92 M139.12 M 127.79 M Cost of revenue 562.37 M580.88 M617.61 M511.89 M602.12 M684.79 M 684.79 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.79 M44.4 M47.41 M43.59 M42.7 M43.42 M 43.42 M