GOGO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 100.53 M137.8 M230.31 M226.04 M223.59 M 817.73 M Gross profit 99.95 M135.31 M200.98 M198.36 M225.04 M 759.68 M Operating expenses 43.57 M93.23 M67.85 M66.31 M67.45 M 294.84 M Selling/general/admin expenses 33.47 M75.81 M43.73 M43.37 M41.32 M 204.23 M Research & development 9.8 M15.5 M13.9 M12.5 M15.7 M 57.6 M Operating income 19.07 M-24.16 M35.19 M35.96 M28.74 M 75.74 M Non-Operating Income, Total -6.55 M-12.24 M-16.2 M-18.98 M-29.31 M -76.73 M Interest expense, net of interest capitalized 9.67 M12.24 M16.56 M16.41 M17.68 M 62.89 M Non-Operating Income, excl. Interest Expenses 10.3 M-22.73 M-32.53 M-35.24 M-48.41 M -138.91 M Unusual income/expense -26.53 M-1.76 M-234 K-149 K1.43 M -711 K Pretax income 12.15 M-36.4 M18.98 M16.98 M-563 K -997 K Equity in earnings ————— — Taxes 1.52 M-8.19 M6.94 M4.17 M1.37 M 4.3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.63 M-28.21 M12.04 M12.81 M-1.93 M -5.29 M Discontinued operations ————— — Net income 10.63 M-28.21 M12.04 M12.81 M-1.93 M -5.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.1 M-37.29 M14.88 M16.06 M1.93 M -4.42 M Basic earnings per share (Basic EPS) 0.08-0.220.090.1-0.02 -0.05 Diluted earnings per share (Diluted EPS) 0.08-0.220.090.09-0.01 -0.05 Average basic shares outstanding 128.51 K128.53 K132.47 M132.93 K133.4 K 132.87 M Diluted shares outstanding 131.54 K131.46 K135.31 M135.97 K136.64 K 135.72 M EBITDA 60.4 M49.31 M147.28 M147.16 M172.8 M 516.54 M EBIT 56.38 M42.08 M133.13 M132.04 M157.59 M 464.84 M Cost of revenue 578 K2.49 M29.33 M27.68 M-1.46 M 58.05 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.01 M7.23 M14.14 M15.12 M15.21 M 51.7 M