Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 719 K1.07 M2.16 M2.17 M844.34 K 6.25 M Research & development 399 K1.59 M364 K476 K-629.99 K 1.8 M Operating income 1.76 M8.48 M2.21 M2.76 M-14.07 M -619.16 K Non-Operating Income, Total 159 K151.66 K66 K121 K-20.99 K 317.67 K Interest expense, net of interest capitalized ————25.6 K — Non-Operating Income, excl. Interest Expenses 50 K-39 K12 K61 K61.76 K 95.76 K Unusual income/expense 109 K190.66 K54 K60 K-108.35 K 196.3 K Pretax income 1.57 M1.76 M1.48 M2.62 M-14.11 M -8.25 M Equity in earnings ————— — Taxes 6 00039 K7 0008 000-15 K 39 K Non-controlling/minority interest ————-161.49 K — After tax other income/expense 05 0009 0005 000— — Net income before discontinued operations 1.58 M8.27 M1.47 M2.63 M-13.14 M -765.64 K Discontinued operations ————— — Net income 1.58 M8.27 M1.47 M2.63 M-13.14 M -765.64 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.58 M8.27 M1.47 M2.63 M-13.14 M -765.64 K Basic earnings per share (Basic EPS) -77.752 609.9618.98-2.25-26.73 2 599.96 Diluted earnings per share (Diluted EPS) -77.752 609.9618.98-2.25-26.73 2 599.96 Average basic shares outstanding 20.35 K20.62 K77.67 K1.17 M919.75 K 2.19 M Diluted shares outstanding 20.35 K20.62 K77.67 K1.17 M919.75 K 2.19 M EBITDA -1.76 M-6.98 M-2.2 M-2.76 M— — EBIT -1.76 M-12.98 M-2.21 M-2.76 M-2.02 M -19.97 M Cost of revenue 853 K2.89 M432 K643 K-988.54 K 2.97 M Other cost of goods sold 29 K219 K——— — Depreciation & amortization (cash flow) 5 0005 0004 0004 000— —