Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.07 M2.16 M2.17 M844.34 K996.2 K 6.17 M Research & development 853.18 K364 K476 K39.68 K-291.42 K 588.26 K Operating income -3.18 M-2.21 M-2.76 M-8.57 M3.09 M -10.45 M Non-Operating Income, Total -50.55 K42 K121 K-20.99 K75.39 K 217.4 K Interest expense, net of interest capitalized 52.77 K——25.6 K9 944 — Non-Operating Income, excl. Interest Expenses -211.69 K-12 K61 K-51.21 K93.08 K 90.87 K Unusual income/expense 108.36 K54 K60 K4 614-27.63 K 90.99 K Pretax income -1.76 M1.48 M-2.62 M-8.62 M3.16 M -6.61 M Equity in earnings ————— — Taxes 4 0007 0008 000-14 K— — Non-controlling/minority interest 0——-161.49 K-54.22 K — After tax other income/expense 9 0009 0005 000—— — Net income before discontinued operations -2.79 M1.47 M-2.63 M-8.43 M-672.2 K -10.26 M Discontinued operations ————— — Net income -2.79 M1.47 M-2.63 M-8.43 M-672.2 K -10.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.79 M1.47 M-2.63 M-8.43 M-672.2 K -10.26 M Basic earnings per share (Basic EPS) 1 300.2818.98-2.25-3.12-18.47 -4.86 Diluted earnings per share (Diluted EPS) 1 300.2818.98-2.25-3.12-18.47 -4.86 Average basic shares outstanding 20.62 K77.67 K1.17 M2.76 M2.16 M 6.17 M Diluted shares outstanding 20.62 K77.67 K1.17 M2.76 M2.16 M 6.17 M EBITDA -7.13 M-2.2 M-2.76 M—— — EBIT -7.13 M-2.21 M-2.76 M-8.57 M5.2 M -8.35 M Cost of revenue 1.29 M432 K643 K16.58 K-990.63 K 100.94 K Other cost of goods sold 219 K———— — Depreciation & amortization (cash flow) 5 0004 0004 000—— —