Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.07 M2.16 M265.39 K844.34 K996.2 K477.57 K 2.58 M Research & development 853.18 K364 K476 K39.68 K-17.69 K666.4 K 1.16 M Operating income -3.18 M-2.21 M-2.76 M-8.57 M1.08 M-1.13 M -11.38 M Non-Operating Income, Total -50.55 K42 K15.43 K-20.99 K75.39 K144.42 K 214.25 K Interest expense, net of interest capitalized 52.77 K—56.14 K25.6 K9 9440 91.69 K Non-Operating Income, excl. Interest Expenses -158.91 K-12 K-100.71 K-51.21 K35.06 K-2 845 -119.7 K Unusual income/expense 108.36 K54 K60 K4 61430.39 K147.26 K 242.27 K Pretax income -1.76 M1.48 M-2.62 M-8.62 M3.16 M-988.37 K -9.08 M Equity in earnings —————— — Taxes 4 0007 0008 000-14 K—— — Non-controlling/minority interest 0——-161.49 K-54.22 K-22.61 K — After tax other income/expense 9 0009 0005 000—00 — Net income before discontinued operations -2.79 M1.47 M-2.63 M-8.43 M1.1 M-962.91 K -10.93 M Discontinued operations —————— — Net income -2.79 M1.47 M-2.63 M-8.43 M1.1 M-962.91 K -10.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.79 M1.47 M-2.63 M-8.43 M-672.2 K-962.91 K -12.7 M Basic earnings per share (Basic EPS) 1 632.218.98-2.25-3.12762.1-0.15 756.58 Diluted earnings per share (Diluted EPS) 1 632.218.98-2.25-3.12762.1-0.15 756.58 Average basic shares outstanding 515.57 K77.67 K1.17 M2.76 M2.16 M6.69 M — Diluted shares outstanding 515.57 K77.67 K1.17 M2.76 M2.16 M6.69 M — EBITDA -7.13 M-2.2 M-2.76 M——— — EBIT -7.13 M-2.21 M-3.95 M-8.57 M5.2 M-1.13 M -8.46 M Cost of revenue 1.29 M432 K643 K16.58 K-990.63 K14.95 K -316.11 K Other cost of goods sold 219 K————— — Depreciation & amortization (cash flow) 5 0004 0004 000——— —