IDCC

Value 202020212022202320242025 TTM Total revenue 358.99 M425.41 M457.79 M549.59 M868.52 M834.01 M 834.01 M Gross profit 358.99 M425.41 M457.79 M549.59 M868.52 M834.01 M 834.01 M Operating expenses 127.16 M189.23 M235.86 M53.29 M62.86 M68.09 M 68.09 M Selling/general/admin expenses 49 M61.22 M47.38 M53.29 M62.86 M68.09 M 68.09 M Research & development 84.6 M89.4 M185.2 M——— — Operating income 55.17 M71.21 M150.52 M221.62 M439.51 M460.85 M 460.85 M Non-Operating Income, Total —7.2 M11.06 M70.91 M45.23 M49.54 M 48.54 M Interest expense, net of interest capitalized 40.8 M25.23 M29.5 M44.82 M45.42 M39.96 M 39.96 M Non-Operating Income, excl. Interest Expenses —-18.02 M-21.9 M-31.72 M-35.52 M-38.96 M -39.96 M Unusual income/expense ——3.46 M57.81 M35.33 M48.54 M 48.54 M Pretax income 31.29 M57.56 M117.56 M234.61 M429.42 M469.43 M 469.43 M Equity in earnings —————— — Taxes 6.65 M15.37 M25.5 M23.56 M70.8 M62.79 M 62.79 M Non-controlling/minority interest 6.86 M13.11 M1.63 M3.02 M00 — After tax other income/expense —————— — Net income before discontinued operations 44.8 M55.3 M93.69 M214.07 M358.61 M406.64 M 406.64 M Discontinued operations —————— — Net income 44.8 M55.3 M93.69 M214.07 M358.61 M406.64 M 406.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 44.8 M55.3 M93.69 M214.07 M358.61 M406.64 M 406.64 M Basic earnings per share (Basic EPS) 1.461.83.117.9714.1615.77 15.77 Diluted earnings per share (Diluted EPS) 1.441.773.077.6212.0711.8 11.8 Average basic shares outstanding 30.78 M30.76 M30.11 M26.86 M25.32 M25.79 M 103.25 M Diluted shares outstanding 31.06 M31.25 M30.48 M28.1 M29.71 M34.47 M 136.63 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 81.04 M78.19 M78.57 M77.79 M69.91 M77.53 M 77.53 M