INHD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 63.47 K719.29 K196.61 K489.15 K1.1 M1.08 M1.54 M 4.22 M Gross profit 63.47 K719.29 K18 K41.5 K-16.05 K14.3 K74.14 K 113.89 K Operating expenses 1.08 M2.99 M602.3 K1.41 M1.54 M988.72 K560 K 4.5 M Selling/general/admin expenses 1.03 M2.43 M578.58 K1.41 M1.54 M988.72 K560 K 4.5 M Research & development ——————— — Operating income -1.03 M-2.1 M-584.3 K-1.37 M-1.56 M-974.42 K-485.87 K -4.39 M Non-Operating Income, Total -16.44 K-90.85 K-21.11 K-2.13 M14.35 K-333.66 K457.25 K -1.99 M Interest expense, net of interest capitalized 1 5631 4141 265———— — Non-Operating Income, excl. Interest Expenses 16.22 K-1 006-2 656-2.14 M14.65 K-333.59 K457.27 K -2 M Unusual income/expense -34.23 K-91.26 K-19.72 K9 740-297-71-25 9 347 Pretax income -1.05 M-2.19 M-605.41 K-3.5 M-1.55 M-1.31 M-28.62 K -6.38 M Equity in earnings ——————— — Taxes 000008000 800 Non-controlling/minority interest 13.82 K-1 903-1 71271.23 K0-3 4240 67.81 K After tax other income/expense ——————— — Net income before discontinued operations -1.06 M-287.15 K-603.7 K-3.5 M-1.55 M-1.31 M-28.62 K -6.38 M Discontinued operations ———-119.36 K000 -119.36 K Net income -1.06 M-287.15 K-603.7 K-3.62 M-1.55 M-1.31 M-28.62 K -6.5 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -1.06 M-287.15 K-603.7 K-3.62 M-1.55 M-1.31 M-28.62 K -6.5 M Basic earnings per share (Basic EPS) -12-3.36-5.28-19.92-7.20.89-0.01 -26.24 Diluted earnings per share (Diluted EPS) -12-3.36-5.28-19.92-7.20.89-0.01 -26.24 Average basic shares outstanding 86.47 K84.26 K115.93 K182.28 K214.76 K225.05 K2.08 M 2.7 M Diluted shares outstanding 86.47 K84.26 K115.93 K182.28 K214.76 K225.05 K2.08 M 2.7 M EBITDA -994.25 K—-565.48 K———— — EBIT -1.02 M—-585.69 K-1.36 M-1.55 M-976.42 K-399.14 K -4.28 M Cost of revenue 0—180 K436.6 K1.1 M1.07 M1.38 M 3.99 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 22.41 K21.39 K20.21 K———— —