Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.43 M578.58 K1.41 M1.54 M988.72 K560 K813.7 K 3.91 M Research & development ——————— — Operating income -2.1 M-584.3 K-1.37 M-1.56 M-974.42 K-485.87 K-791.86 K -3.81 M Non-Operating Income, Total -90.85 K-21.11 K-2.13 M14.35 K-333.66 K457.25 K-284.56 K -146.62 K Interest expense, net of interest capitalized 1 4141 265————— — Non-Operating Income, excl. Interest Expenses -1 006-2 656-2.14 M14.65 K-333.59 K457.27 K-284.43 K -146.09 K Unusual income/expense -91.26 K-19.72 K9 740-297-71-25-136 -529 Pretax income -2.19 M-605.41 K-3.5 M-1.55 M-1.31 M-28.62 K-1.08 M -3.96 M Equity in earnings ——————— — Taxes 000080000 800 Non-controlling/minority interest -1 903-1 71271.23 K-3 424000 -3 424 After tax other income/expense ——————— — Net income before discontinued operations -172.32 K-457.74 K-3.5 M-1.55 M-1.31 M-28.62 K-1.08 M -3.96 M Discontinued operations -114.83 K-145.96 K-119.36 K0000 0 Net income -287.15 K-603.7 K-3.62 M-1.55 M-1.31 M-28.62 K-1.08 M -3.96 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -287.15 K-603.7 K-3.62 M-1.55 M-1.31 M-28.62 K-1.08 M -3.96 M Basic earnings per share (Basic EPS) -67.2-105.6-398.4-14416.6-0.2-2.6 -130.2 Diluted earnings per share (Diluted EPS) -67.2-105.6-398.4-14416.6-0.2-2.6 -130.2 Average basic shares outstanding 4 213.055 796.689 113.9310.74 K11.25 K104.08 K408.82 K — Diluted shares outstanding 4 213.055 796.689 113.9310.74 K11.25 K104.08 K408.82 K — EBITDA -2.48 M-565.48 K————— — EBIT -2.5 M-585.69 K-1.36 M-1.55 M-974.42 K-399.14 K-576.29 K -3.5 M Cost of revenue 0180 K436.6 K1.1 M1.07 M1.38 M910.06 K 4.47 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 21.39 K20.21 K————— —