ISTR

Value 20202021202220232024 TTM Total revenue 74.47 M72.97 M105.21 M83.06 M87.44 M 93.43 M Gross profit 63.31 M50.09 M102.29 M81.06 M83.96 M 88.84 M Operating expenses 10.5 M12.18 M12.46 M10.66 M9.29 M 11.65 M Selling/general/admin expenses 7.16 M7.72 M8.55 M8.71 M8.35 M 8.63 M Research & development ————— — Operating income 57.77 M40.1 M92.51 M72.47 M77.23 M 80.12 M Non-Operating Income, Total 3.18 M3.47 M1.31 M1.85 M6.32 M 5.45 M Interest expense, net of interest capitalized 20.26 M11.73 M14.78 M58.68 M74.19 M 65.82 M Non-Operating Income, excl. Interest Expenses -17.08 M-8.26 M-13.47 M-56.83 M-67.87 M -60.37 M Unusual income/expense ————— — Pretax income 17.34 M9.91 M44.35 M20.43 M24.41 M 27.88 M Equity in earnings ————— — Taxes 3.45 M1.91 M8.64 M3.75 M4.15 M 4.81 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 13.89 M8 M35.71 M16.68 M20.25 M 23.07 M Discontinued operations ————— — Net income 13.89 M8 M35.71 M16.68 M20.25 M 23.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.82 M7.98 M35.68 M16.68 M20.25 M 22.55 M Basic earnings per share (Basic EPS) 1.270.773.541.692.06 2.29 Diluted earnings per share (Diluted EPS) 1.270.763.51.692.04 2.24 Average basic shares outstanding 10.85 M10.42 M10.09 M9.84 M9.81 M 39.32 M Diluted shares outstanding 10.87 M10.5 M10.18 M9.84 M9.94 M 41.38 M EBITDA 50.06 M34.51 M88.92 M70.44 M74.69 M 76.78 M EBIT 52.81 M37.91 M89.83 M70.4 M74.66 M 77.19 M Cost of revenue 11.16 M22.89 M2.92 M2 M3.48 M 4.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -2.75 M-3.39 M-906 K33 K21 K -405 K