Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.16 M7.72 M8.55 M8.71 M8.35 M8.63 M 9.49 M Research & development —————— — Operating income 57.73 M39.23 M91.55 M72.95 M82.69 M86.95 M 96.42 M Non-Operating Income, Total 3.18 M3.47 M1.31 M980 K4.82 M2.03 M 2.16 M Interest expense, net of interest capitalized 20.26 M11.73 M14.78 M58.68 M74.19 M63.28 M 67.74 M Non-Operating Income, excl. Interest Expenses -17.08 M-8.26 M-13.47 M-57.7 M-69.38 M-61.25 M -65.58 M Unusual income/expense —————— — Pretax income 17.34 M9.91 M44.35 M20.43 M24.41 M27.89 M 35.08 M Equity in earnings —————— — Taxes 3.45 M1.91 M8.64 M3.75 M4.15 M4.98 M 6.45 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 13.89 M8 M35.71 M16.68 M20.25 M22.9 M 28.64 M Discontinued operations —————— — Net income 13.89 M8 M35.71 M16.68 M20.25 M22.9 M 28.64 M Dilution adjustment —————0 0 Preferred dividends —————1.06 M 1.58 M Diluted net income available to common stockholders 13.82 M7.98 M35.68 M16.68 M20.25 M21.85 M 27.05 M Basic earnings per share (Basic EPS) 1.270.773.541.692.062.22 2.42 Diluted earnings per share (Diluted EPS) 1.270.763.51.692.042.13 2.27 Average basic shares outstanding 10.85 M10.42 M10.09 M9.84 M9.81 M9.83 M — Diluted shares outstanding 10.87 M10.5 M10.18 M9.84 M9.94 M10.78 M — EBITDA 35.48 M41.43 M90.87 M70.44 M74.69 M83.97 M 72.35 M EBIT 32.51 M37.04 M88.87 M70.88 M80.12 M84.6 M 73.26 M Cost of revenue 11.16 M22.89 M2.92 M-2 M-3.48 M-3.39 M -1.9 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.9 M3.58 M1.04 M33 K21 K-631 K -910 K