Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 795.71 K11.29 M14.17 M10.94 M11.37 M 4.1 M Research & development ————— — Operating income 795.71 K1.66 M25.11 M18.79 M8.1 M 1.64 M Non-Operating Income, Total 2.28 M—744 K1.7 M1.16 M 242 K Interest expense, net of interest capitalized —16.48 M20 M17.82 M18.9 M 21.3 M Non-Operating Income, excl. Interest Expenses 1.13 M—-19.25 M-16.13 M-17.74 M -21.06 M Unusual income/expense 1.15 M———— — Pretax income 350.2 K21.75 M37.92 M36.5 M25.77 M 27.97 M Equity in earnings ————— — Taxes 196.05 K539 K50 K165 K143 K 163 K Non-controlling/minority interest ————— — After tax other income/expense —0——— — Net income before discontinued operations 154.15 K21.21 M37.87 M36.67 M25.91 M 28.04 M Discontinued operations ————— — Net income 154.15 K21.21 M37.87 M36.67 M25.91 M 28.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 154.15 K21.21 M37.87 M36.67 M25.91 M 28.04 M Basic earnings per share (Basic EPS) —7.75-9.75-8.97-5.96 -5.97 Diluted earnings per share (Diluted EPS) —6.5-9.75-8.97-5.96 -5.97 Average basic shares outstanding —2.74 M3.93 M4.09 M4.35 M 19.06 M Diluted shares outstanding —3.22 M3.93 M4.09 M4.35 M 19.06 M EBITDA —103.86 M75.23 M94.88 M118.86 M 151.95 M EBIT —-40.13 M-41.1 M-31.65 M-21.77 M -8.42 M Cost of revenue —214.12 M171.12 M179.88 M201.42 M 233.36 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) —143.99 M116.33 M126.53 M140.64 M 160.36 M